Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 936.09 | 343.00 | 330.44 | 1,426.09 | 739.00 | 1,093.23 | 968.88 | 2,121.73 | 434.56 | 740.38 | 498.36 | 3,458.13 |
| YOY Revenue Growth % | 282.59% | 107.77% | 68.39% | -13.37% | -21.05% | 218.73% | 193.21% | 48.78% | -41.2% | -32.28% | -48.56% | 62.99% |
| Other Income | 329.89 | 262.11 | 217.87 | 488.73 | 960.48 | 253.31 | 271.09 | 559.33 | 1,185.78 | 1,209.67 | 535.48 | 348.52 |
| Total Income | 1,265.98 | 605.11 | 548.31 | 1,914.82 | 1,699.48 | 1,346.54 | 1,239.97 | 2,681.06 | 1,620.34 | 1,950.05 | 1,033.84 | 3,806.65 |
| Total Expenses + | 1,525.70 | 1,024.91 | 2,568.54 | 3,154.72 | 2,947.84 | 2,262.33 | 3,847.38 | 2,078.82 | 732.58 | 1,300.98 | 743.70 | 3,023.14 |
| Cost of Materials Consumed | 1,121.31 | 782.08 | 2,301.58 | 2,711.63 | 2,578.46 | 1,813.27 | 3,379.15 | 3,692.59 | 3,543.84 | 3,853.17 | 4,212.18 | 7,980.70 |
| Employee Benefit Expense | 59.23 | 73.19 | 80.05 | 118.85 | 98.73 | 107.85 | 113.95 | 130.34 | 149.30 | 167.74 | 129.82 | 149.09 |
| Other Expenses | 345.16 | 169.64 | 186.91 | 324.24 | 270.65 | 341.21 | 354.28 | 536.92 | 352.41 | 440.35 | 401.65 | 808.75 |
| Operating Profit | -589.61 | -681.91 | -2,238.10 | -1,728.63 | -2,208.84 | -1,169.10 | -2,878.50 | 42.91 | -298.02 | -560.60 | -245.34 | 434.99 |
| OPM % | -63% | -198.8% | -677.3% | -121.2% | -298.9% | -106.9% | -297.1% | 2% | -68.6% | -75.7% | -49.2% | 12.6% |
| Profit Before Tax + | 144.09 | 145.05 | 119.17 | 563.94 | 778.03 | 222.41 | 238.54 | 566.88 | 860.57 | 649.07 | 269.06 | 869.40 |
| Tax Expense | 10.40 | 72.41 | 56.45 | 85.93 | 259.23 | -111.38 | 80.34 | 188.44 | 262.17 | 246.08 | 75.19 | 223.96 |
| Tax % | 7.2% | 49.9% | 47.4% | 15.2% | 33.3% | -50.1% | 33.7% | 33.2% | 30.5% | 37.9% | 27.9% | 25.8% |
| Profit After Tax | 133.69 | 72.64 | 62.72 | 478.01 | 518.80 | 333.79 | 158.20 | 378.44 | 598.40 | 402.99 | 193.87 | 645.44 |
| EPS (Basic) | 4.59 | 2.40 | 2.24 | 16.95 | 18.70 | 12.06 | 5.70 | 12.68 | 19.92 | 13.45 | 6.48 | 21.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,922.84 | 3,035.62 | 2,252.26 | 1,824.88 | 764.92 | 2,441.42 | 2,817.40 |
| YOY Revenue Growth % | 62.17% | 34.78% | 23.42% | 138.57% | -68.67% | -13.34% | - |
| Other Income | 2,044.21 | 1,298.60 | 786.74 | 760.81 | 568.17 | 473.17 | 404.58 |
| Total Income | 6,967.05 | 4,334.22 | 3,039.00 | 2,585.69 | 1,333.09 | 2,914.59 | 3,221.98 |
| Total Expenses + | 5,125.83 | 8,144.28 | 7,216.51 | 2,579.95 | 3,638.11 | 2,022.22 | 1,010.61 |
| Cost of Materials Consumed | 11,463.47 | 6,787.01 | 6,453.76 | 2,082.10 | 3,014.95 | 1,489.53 | 565.11 |
| Employee Benefit Expense | 450.87 | 331.32 | 218.41 | 110.25 | 299.56 | 184.68 | 173.04 |
| Other Expenses | 1,503.06 | 1,025.95 | 544.34 | 387.60 | 323.60 | 348.01 | 272.46 |
| Operating Profit | -202.99 | -5,108.66 | -4,964.25 | -755.07 | -2,873.19 | 419.20 | 1,806.79 |
| OPM % | -4.1% | -168.3% | -220.4% | -41.4% | -375.6% | 17.2% | 64.1% |
| Profit Before Exceptional | 1,841.22 | 972.25 | 836.00 | 705.06 | 30.41 | 576.06 | 334.25 |
| Exceptional Items | -118.60 | 0.00 | 0.00 | 0.00 | 0.00 | -85.12 | 0.00 |
| Profit Before Tax + | 1,722.62 | 972.25 | 836.00 | 705.06 | 30.41 | 490.94 | 334.25 |
| Tax Expense | 333.39 | 225.19 | 215.40 | 354.51 | 219.84 | 220.31 | 81.10 |
| Tax % | 19.4% | 23.2% | 25.8% | 50.3% | 722.9% | 44.9% | 24.3% |
| Profit After Tax | 1,389.23 | 747.06 | 620.60 | 350.55 | -189.43 | 270.63 | 253.15 |
| EPS (Basic) | 49.02 | 26.09 | 20.55 | 12.68 | -7.48 | 10.84 | 11.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,321.15 | 3,284.71 | 2,932.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,043.42 | 930.05 | 170.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 113.13 | 248.96 | 652.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,404.13 | 591.70 | 667.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 14.19 | 15.36 | 15.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 51,144.37 | 32,450.15 | 20,172.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 32,927.66 | 22,564.62 | 12,073.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 433.78 | 309.60 | 359.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,502.05 | 1,319.81 | 714.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 150.59 | 139.02 | 139.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 17,161.87 | 9,853.49 | 9,125.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 4,122.28 | 2,701.48 | 31.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 33,769.51 | 22,731.94 | 13,786.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 37,891.79 | 25,433.42 | 13,818.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2,242.38 | -692.57 | -2,860.64 | -451.68 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4,272.71 | -2,079.76 | 1,134.34 | 123.84 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 6,709.53 | 3,363.35 | 832.19 | 238.13 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 194.44 | 591.19 | -893.89 | -89.63 | 0.00 | 0.00 | 0.00 |