| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 245.38 | 411.92 |
| YOY Revenue Growth % | - | - |
| Other Income | 3.34 | 4.64 |
| Total Income | 248.72 | 416.56 |
| Total Expenses + | 226.41 | 376.80 |
| Cost of Materials Consumed | 52.12 | 123.14 |
| Employee Benefit Expense | 30.77 | 37.33 |
| Other Expenses | 139.59 | 205.28 |
| Operating Profit | 18.97 | 35.12 |
| OPM % | 7.7% | 8.5% |
| Profit Before Tax + | 22.31 | 39.76 |
| Tax Expense | 22.31 | 39.76 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 14.20 | 21.05 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 657.30 |
| YOY Revenue Growth % | - |
| Other Income | 7.98 |
| Total Income | 665.28 |
| Total Expenses + | 603.20 |
| Cost of Materials Consumed | 175.26 |
| Employee Benefit Expense | 68.10 |
| Other Expenses | 344.87 |
| Operating Profit | 54.09 |
| OPM % | 8.2% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 62.07 |
| Tax Expense | 62.07 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 35.25 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 159.35 |
| Property, Plant & Equipment | 99.97 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 47.04 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 295.67 |
| Inventories | 37.33 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 19.47 |
| Current Investments | 17.07 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 5.75 |
| Current Liabilities | 195.20 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 62.82 |
| Cash from Investing Activities | -101.18 |
| Cash from Financing Activities | 44.55 |
| Net Increase/Decrease in Cash | 6.20 |