| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 176.83 | 212.50 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.65 | 1.69 |
| Total Income | 177.48 | 214.18 |
| Total Expenses + | 173.17 | 208.52 |
| Cost of Materials Consumed | 53.41 | 51.15 |
| Employee Benefit Expense | 0.33 | 0.65 |
| Other Expenses | 2.88 | 6.05 |
| Operating Profit | 3.66 | 3.97 |
| OPM % | 2.1% | 1.9% |
| Profit Before Tax + | 4.32 | 5.66 |
| Tax Expense | 4.32 | 5.66 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 4.43 | 5.86 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 389.33 |
| YOY Revenue Growth % | - |
| Other Income | 2.34 |
| Total Income | 391.67 |
| Total Expenses + | 381.69 |
| Cost of Materials Consumed | 104.56 |
| Employee Benefit Expense | 0.98 |
| Other Expenses | 8.92 |
| Operating Profit | 7.64 |
| OPM % | 2% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 9.98 |
| Tax Expense | 9.98 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 8.41 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 4.20 |
| Property, Plant & Equipment | 3.98 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 117.94 |
| Inventories | 63.23 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 11.38 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.71 |
| Current Liabilities | 70.94 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -9.07 |
| Cash from Investing Activities | -1.00 |
| Cash from Financing Activities | 21.41 |
| Net Increase/Decrease in Cash | 11.34 |