Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 703.39 | 836.18 | 757.77 | 863.41 | 907.86 | 927.42 | 996.42 | 1,037.07 | 1,039.94 | 1,035.50 | 1,017.07 | 1,172.76 |
| YOY Revenue Growth % | 21.34% | 22.48% | -3.99% | 15.29% | 29.07% | 10.91% | 31.49% | 20.11% | 14.55% | 11.65% | 2.07% | 13.08% |
| Other Income | 23.35 | 14.13 | 15.44 | 24.89 | 6.87 | 40.36 | 28.86 | 35.75 | 30.06 | 26.32 | 11.69 | 8.86 |
| Total Income | 726.74 | 850.31 | 773.21 | 888.30 | 914.73 | 967.78 | 1,025.28 | 1,072.82 | 1,070.00 | 1,061.82 | 1,028.76 | 1,181.62 |
| Total Expenses + | 654.28 | 752.48 | 685.20 | 783.29 | 900.23 | 967.22 | 875.89 | 958.25 | 954.07 | 950.54 | 913.67 | 1,075.67 |
| Cost of Materials Consumed | 572.20 | 669.32 | 617.93 | 699.79 | 808.59 | 863.13 | 798.94 | 704.74 | 838.02 | 938.32 | 914.62 | 891.69 |
| Employee Benefit Expense | 39.26 | 31.46 | 33.44 | 27.08 | 42.76 | 46.31 | 33.88 | 36.54 | 44.51 | 39.63 | 45.92 | 51.71 |
| Other Expenses | 42.82 | 51.70 | 33.83 | 56.42 | 48.88 | 57.78 | 43.07 | 62.67 | 53.91 | 53.11 | 54.07 | 69.53 |
| Operating Profit | 49.11 | 83.70 | 72.57 | 80.12 | 7.63 | -39.80 | 120.53 | 78.82 | 85.87 | 84.96 | 103.40 | 97.09 |
| OPM % | 7% | 10% | 9.6% | 9.3% | 0.8% | -4.3% | 12.1% | 7.6% | 8.3% | 8.2% | 10.2% | 8.3% |
| Profit Before Tax + | 61.16 | 67.00 | 73.77 | 72.22 | 75.06 | 84.72 | 89.11 | 114.57 | 115.93 | 111.28 | 115.09 | 105.95 |
| Tax Expense | 8.61 | 8.16 | 12.30 | 2.80 | 7.06 | 12.80 | 11.05 | 19.65 | 22.87 | 15.31 | 17.60 | 14.14 |
| Tax % | 14.1% | 12.2% | 16.7% | 3.9% | 9.4% | 15.1% | 12.4% | 17.2% | 19.7% | 13.8% | 15.3% | 13.3% |
| Profit After Tax | 52.55 | 58.84 | 61.47 | 69.42 | 68.00 | 71.92 | 78.06 | 94.92 | 93.06 | 95.97 | 97.49 | 91.81 |
| EPS (Basic) | 7.70 | 8.52 | 8.74 | 9.92 | 9.82 | 10.66 | 11.35 | 13.04 | 12.81 | 13.18 | 13.41 | 12.62 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,868.77 | 3,160.75 | 2,800.60 | 2,215.87 | 1,409.75 | 1,347.80 | 1,029.48 |
| YOY Revenue Growth % | 22.4% | 12.86% | 26.39% | 57.18% | 4.6% | 30.92% | - |
| Other Income | 111.84 | 77.81 | 93.08 | 7.84 | 7.17 | 0.99 | 1.59 |
| Total Income | 3,980.61 | 3,238.56 | 2,893.68 | 2,223.71 | 1,416.92 | 1,348.79 | 1,031.07 |
| Total Expenses + | 3,617.15 | 2,875.25 | 2,616.39 | 2,015.35 | 1,371.88 | 1,239.23 | 966.98 |
| Cost of Materials Consumed | 3,175.40 | 2,559.24 | 2,295.42 | 1,753.92 | 1,206.46 | 1,079.98 | 834.74 |
| Employee Benefit Expense | 159.49 | 131.24 | 133.56 | 102.75 | 72.90 | 66.92 | 52.06 |
| Other Expenses | 212.40 | 184.77 | 187.41 | 158.68 | 92.53 | 92.33 | 80.19 |
| Operating Profit | 251.62 | 285.50 | 184.21 | 200.52 | 37.87 | 108.57 | 62.49 |
| OPM % | 6.5% | 9% | 6.6% | 9% | 2.7% | 8.1% | 6.1% |
| Profit Before Exceptional | 363.46 | 274.15 | 227.59 | 164.64 | 70.92 | 52.17 | 64.19 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.23 | 0.00 |
| Profit Before Tax + | 363.46 | 274.15 | 227.59 | 164.64 | 70.92 | 46.94 | 64.19 |
| Tax Expense | 50.56 | 31.87 | 23.50 | 16.19 | 14.09 | 10.36 | 16.55 |
| Tax % | 13.9% | 11.6% | 10.3% | 9.8% | 19.9% | 22.1% | 25.8% |
| Profit After Tax | 312.90 | 242.28 | 204.09 | 148.45 | 56.83 | 36.58 | 47.64 |
| EPS (Basic) | 45.11 | 34.88 | 29.72 | 20.60 | 7.72 | 4.82 | 6.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 555.99 | 426.15 | 341.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 422.48 | 342.11 | 266.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 39.29 | 42.76 | 45.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 5.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.40 | 6.39 | 6.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,959.09 | 1,176.20 | 863.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 616.80 | 674.63 | 596.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 275.08 | 264.33 | 137.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 94.61 | 35.81 | 30.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 491.09 | 16.50 | 1.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.76 | 13.81 | 13.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,055.15 | 823.59 | 575.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 205.29 | 261.31 | 111.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 232.26 | 490.47 | 491.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 437.55 | 751.78 | 603.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 282.18 | 42.40 | 200.14 | 10.06 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -863.63 | -157.81 | -105.81 | -69.88 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 640.25 | 120.85 | -87.38 | 71.93 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 58.80 | 5.44 | 6.95 | 12.11 | 0.00 | 0.00 | 0.00 |