| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 19.07 | 18.53 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.10 | 0.11 |
| Total Income | 19.17 | 18.64 |
| Total Expenses + | 19.01 | 17.78 |
| Cost of Materials Consumed | 0.88 | 1.13 |
| Employee Benefit Expense | 4.46 | 5.75 |
| Other Expenses | 0.99 | 2.05 |
| Operating Profit | 0.06 | 0.75 |
| OPM % | 0.3% | 4% |
| Profit Before Tax + | 0.16 | 0.86 |
| Tax Expense | 0.16 | 0.86 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 0.08 | 0.49 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 37.60 |
| YOY Revenue Growth % | - |
| Other Income | 0.21 |
| Total Income | 37.81 |
| Total Expenses + | 36.79 |
| Cost of Materials Consumed | 2.02 |
| Employee Benefit Expense | 10.21 |
| Other Expenses | 3.04 |
| Operating Profit | 0.81 |
| OPM % | 2.2% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 1.02 |
| Tax Expense | 1.02 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 0.58 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 72.75 |
| Property, Plant & Equipment | 6.46 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 1.66 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 50.61 |
| Inventories | 3.29 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 3.09 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.00 |
| Current Liabilities | 21.12 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -16.70 |
| Cash from Investing Activities | -74.73 |
| Cash from Financing Activities | 94.45 |
| Net Increase/Decrease in Cash | 3.03 |