| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.97 | 3.35 | 3.39 | 1.98 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income | 0.57 | 0.69 | 0.57 | 0.59 | 0.59 | 0.60 | 0.58 | 0.61 | 0.60 | 0.60 | 0.57 | 0.55 |
| Total Income | 0.57 | 0.69 | 0.57 | 0.59 | 0.59 | 0.60 | 0.58 | 0.61 | 1.56 | 3.95 | 3.96 | 2.54 |
| Total Expenses + | 0.32 | 0.35 | 0.37 | 0.49 | 0.64 | 0.30 | 0.33 | 0.26 | 1.24 | 3.75 | 4.03 | 2.36 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.06 | 0.13 | 0.11 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.06 | 0.04 | 0.13 |
| Other Expenses | 0.16 | 0.13 | 0.16 | 0.27 | 0.48 | 0.15 | 0.17 | 0.15 | 0.18 | 0.35 | 0.42 | 0.08 |
| Operating Profit | -0.32 | -0.35 | -0.37 | -0.49 | -0.64 | -0.30 | -0.33 | -0.26 | -0.28 | -0.40 | -0.64 | -0.37 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -28.5% | -11.8% | -18.8% | -18.8% |
| Profit Before Tax + | 0.25 | 0.35 | 0.20 | 0.10 | -0.04 | 0.29 | 0.25 | 0.34 | 0.32 | 0.20 | -0.06 | 0.18 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 |
| Tax % | 0% | 0% | 0% | 0.5% | - | 0% | 0% | 1% | 0% | 0% | - | -39.9% |
| Profit After Tax | 0.25 | 0.35 | 0.20 | 0.10 | -0.04 | 0.29 | 0.25 | 0.34 | 0.32 | 0.20 | -0.06 | 0.25 |
| EPS (Basic) | 0.16 | 0.23 | 0.13 | 0.06 | -0.03 | 0.19 | 0.16 | 0.22 | 0.21 | 0.13 | -0.04 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.69 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.78 |
| YOY Revenue Growth % | - | - | - | -100% | - | -100% | - |
| Other Income | 2.32 | 2.37 | 2.43 | 2.33 | 3.51 | 0.46 | 1.25 |
| Total Income | 12.02 | 2.37 | 2.43 | 2.33 | 4.52 | 0.46 | 2.03 |
| Total Expenses + | 11.38 | 1.53 | 1.53 | 1.15 | 3.43 | 1.85 | 2.46 |
| Employee Benefit Expense | 0.28 | 0.23 | 0.36 | 0.25 | 0.25 | 0.22 | 0.45 |
| Other Expenses | 1.04 | 0.94 | 0.71 | 0.57 | 0.70 | 0.99 | 0.43 |
| Operating Profit | -1.68 | -1.53 | -1.53 | -1.15 | -2.42 | -1.85 | -1.68 |
| OPM % | -17.3% | 0% | 0% | 0% | -240.9% | 0% | -214.8% |
| Profit Before Exceptional | 0.64 | 0.84 | 0.89 | 1.18 | 1.09 | -1.39 | -0.43 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.64 | 0.84 | 0.89 | 1.18 | 1.09 | -1.39 | -0.43 |
| Tax Expense | -0.07 | 0.00 | 0.00 | 0.01 | 0.68 | 1.17 | 0.09 |
| Tax % | -11.2% | 0.4% | 0.1% | 0.6% | 62.9% | - | - |
| Profit After Tax | 0.71 | 0.84 | 0.89 | 1.17 | 0.40 | -2.56 | -0.52 |
| EPS (Basic) | 0.00 | 0.55 | 0.58 | 0.77 | 0.26 | -0.34 | -0.34 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 14.31 | 14.21 | 14.73 | 13.93 | 13.19 | 8.64 | 10.40 |
| Property, Plant & Equipment | 2.53 | 1.98 | 2.19 | 1.96 | 1.56 | 1.76 | 1.98 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2.70 | 0.76 | 0.37 | 0.51 | 0.43 | 2.41 | 2.59 |
| Inventories | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 1.48 | 1.48 |
| Trade Receivables | 1.90 | 0.15 | 0.16 | 0.14 | 0.02 | 0.45 | 0.95 |
| Cash and Cash Equivalents | 0.07 | 0.29 | 0.04 | 0.14 | 0.02 | 0.13 | 0.05 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 6.84 | 6.13 | 5.29 | 4.40 | 3.23 | 2.82 | 5.38 |
| Equity Share Capital | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 | 15.29 |
| Other Equity | -8.45 | -9.16 | -10.00 | -10.89 | -12.06 | -12.47 | -9.91 |
| Non-Current Liabilities | 0.94 | 0.72 | 1.15 | 1.32 | 1.60 | 2.36 | 3.44 |
| Current Liabilities | 9.23 | 8.12 | 8.66 | 8.73 | 8.79 | 5.87 | 4.17 |
| Total Liabilities | 10.17 | 8.84 | 9.81 | 10.04 | 10.39 | 8.23 | 7.61 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.16 | 1.37 | 0.42 | 1.06 | 2.38 | -0.36 | 0.00 |
| Cash from Investing Activities | -0.74 | -0.07 | -0.05 | -0.74 | -7.20 | -0.01 | 0.00 |
| Cash from Financing Activities | -0.55 | -1.13 | -0.42 | -0.46 | 5.00 | 0.45 | 0.00 |
| Net Increase/Decrease in Cash | -0.14 | 0.17 | -0.05 | -0.14 | 0.18 | 0.08 | 0.00 |