| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 25.27 | 24.75 | 31.45 | 32.64 | 36.07 |
| YOY Revenue Growth % | - | - | - | - | 42.7% |
| Other Income | 0.13 | 0.17 | 0.06 | 0.00 | 0.04 |
| Total Income | 25.41 | 24.92 | 31.52 | 32.64 | 36.10 |
| Total Expenses + | 20.61 | 19.82 | 25.21 | 25.76 | 26.94 |
| Cost of Materials Consumed | 8.57 | 14.11 | 16.31 | 25.16 | 26.47 |
| Employee Benefit Expense | 2.21 | 2.17 | 2.53 | 2.73 | 3.03 |
| Other Expenses | 8.63 | 2.68 | 3.67 | 3.43 | 3.50 |
| Operating Profit | 4.67 | 4.93 | 6.24 | 6.88 | 9.13 |
| OPM % | 18.5% | 19.9% | 19.9% | 21.1% | 25.3% |
| Profit Before Tax + | 4.80 | 5.10 | 6.31 | 6.88 | 9.16 |
| Tax Expense | 4.80 | 5.10 | 6.31 | 6.88 | 9.16 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.24 | 2.63 | 3.40 | 3.54 | 4.24 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 68.71 | 56.27 | 48.25 |
| YOY Revenue Growth % | 22.11% | 16.62% | - |
| Other Income | 0.04 | 0.15 | 0.18 |
| Total Income | 68.74 | 56.42 | 48.42 |
| Total Expenses + | 52.70 | 45.01 | 39.71 |
| Cost of Materials Consumed | 51.64 | 30.42 | 19.54 |
| Employee Benefit Expense | 5.76 | 4.75 | 4.08 |
| Other Expenses | 6.93 | 6.30 | 14.02 |
| Operating Profit | 16.01 | 11.26 | 8.54 |
| OPM % | 23.3% | 20% | 17.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 16.04 | 11.41 | 8.72 |
| Tax Expense | 16.04 | 11.41 | 8.72 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 7.78 | 6.03 | 4.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 18.95 | 14.05 | 11.90 |
| Property, Plant & Equipment | 17.38 | 12.36 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 61.98 | 40.69 | 33.04 |
| Inventories | 38.21 | 23.56 | 12.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.97 | 2.21 | 1.75 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2.24 | 0.18 | 0.00 |
| Current Liabilities | 18.75 | 7.14 | 7.82 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | 3.57 | 5.77 | -14.90 |
| Cash from Investing Activities | -8.40 | -5.31 | -13.36 |
| Cash from Financing Activities | 3.59 | 0.00 | 29.96 |
| Net Increase/Decrease in Cash | -1.24 | 0.46 | 1.70 |