Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8.26 | 11.30 | 5.99 | 8.16 | 6.72 | 7.47 | 6.79 | 5.70 | 4.65 | 7.03 | 5.07 | 4.22 |
| YOY Revenue Growth % | -40.4% | 23.9% | -13.56% | 14.93% | -18.64% | -33.89% | 13.36% | -30.15% | -30.8% | -5.89% | -25.33% | -25.96% |
| Other Income | 7.80 | 5.42 | 8.54 | 7.61 | 8.25 | 6.33 | 5.55 | 9.05 | 4.53 | 5.73 | 12.00 | 7.38 |
| Total Income | 16.06 | 16.72 | 14.53 | 15.77 | 14.97 | 13.80 | 12.34 | 14.75 | 9.18 | 12.76 | 17.07 | 11.60 |
| Total Expenses + | 29.27 | 21.03 | 20.25 | 23.47 | 20.31 | 17.73 | 19.99 | 19.84 | 18.92 | 17.26 | 22.57 | 19.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 1.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.67 | 4.73 | 5.04 | 5.09 | 5.17 | 5.31 | 5.51 | 5.34 | 4.81 | 4.56 | 3.87 | 3.12 |
| Other Expenses | 24.60 | 16.30 | 15.21 | 18.38 | 13.19 | 12.42 | 14.48 | 14.50 | 13.94 | 12.68 | 18.54 | 15.92 |
| Operating Profit | -21.01 | -9.73 | -14.26 | -15.31 | -13.59 | -10.26 | -13.20 | -14.14 | -14.27 | -10.23 | -17.50 | -14.96 |
| OPM % | -254.4% | -86.1% | -238.1% | -187.6% | -202.2% | -137.3% | -194.4% | -248.1% | -306.9% | -145.5% | -345.2% | -354.5% |
| Profit Before Tax + | -5.60 | -5.89 | 4.84 | -9.30 | -5.47 | -4.13 | -7.84 | -5.25 | -3.90 | -4.50 | -5.50 | -9.75 |
| Tax Expense | 0.05 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | 0% | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -5.65 | -5.89 | 4.84 | -9.30 | -5.53 | -4.13 | -7.84 | -5.25 | -3.90 | -4.50 | -5.50 | -9.75 |
| EPS (Basic) | -0.17 | -0.18 | 0.15 | -0.28 | -0.17 | -0.13 | -0.24 | -0.16 | -0.12 | -0.14 | -0.17 | -0.30 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 24.61 | 32.17 | 31.41 | 69.44 | 352.75 | 1,815.17 | 3,612.12 |
| YOY Revenue Growth % | -23.5% | 2.42% | -54.77% | -80.31% | -80.57% | -49.75% | - |
| Other Income | 25.47 | 29.82 | 23.39 | 41.54 | 113.27 | 76.78 | 129.91 |
| Total Income | 50.08 | 61.99 | 54.80 | 110.98 | 466.02 | 1,891.95 | 3,742.03 |
| Total Expenses + | 77.03 | 88.84 | 99.92 | 161.09 | 397.84 | 406.40 | 834.96 |
| Cost of Materials Consumed | 0.00 | 13.03 | 0.00 | 0.02 | 0.00 | 0.00 | 0.35 |
| Employee Benefit Expense | 20.97 | 20.03 | 20.39 | 26.67 | 80.49 | 110.48 | 306.38 |
| Other Expenses | 55.34 | 55.78 | 79.53 | 134.40 | 317.35 | 295.92 | 528.23 |
| Operating Profit | -52.42 | -56.67 | -68.51 | -91.65 | -45.09 | 1,408.77 | 2,777.16 |
| OPM % | -213% | -176.2% | -218.1% | -132% | -12.8% | 77.6% | 76.9% |
| Profit Before Exceptional | -26.95 | -27.78 | -52.58 | -75.77 | -194.75 | -240.34 | -170.21 |
| Exceptional Items | 5.84 | 11.96 | 13.84 | 101.51 | 0.00 | 12.75 | -31.42 |
| Profit Before Tax + | -21.11 | -15.82 | -38.74 | 25.74 | -194.75 | -227.59 | -201.63 |
| Tax Expense | 0.00 | 0.06 | 0.05 | 1.22 | 1.98 | -91.26 | 612.13 |
| Tax % | - | - | - | 4.7% | - | - | - |
| Profit After Tax | -21.11 | -15.88 | -38.79 | 24.52 | -196.73 | -136.33 | -813.76 |
| EPS (Basic) | -0.64 | -0.48 | -1.18 | 0.74 | -5.98 | -4.14 | -31.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 192.39 | 250.35 | 218.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.54 | 2.25 | 2.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.20 | 0.26 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 240.72 | 205.25 | 284.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.29 | 0.37 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 16.61 | 18.49 | 25.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 8.71 | 14.07 | 19.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 36.14 | 26.43 | 44.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 65.84 | 65.84 | 65.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -356.82 | -335.16 | -319.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.62 | 2.19 | 1.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 722.57 | 722.83 | 757.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 724.19 | 725.02 | 759.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -28.21 | -36.18 | 73.56 | 100.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 22.90 | 30.77 | -15.20 | 20.78 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.17 | -0.37 | -61.88 | -138.63 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.36 | -5.68 | -2.13 | -16.94 | 0.00 | 0.00 | 0.00 |