Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 574.54 | 643.08 | 671.32 | 695.43 | 775.24 | 887.21 | 934.63 | 901.36 | 968.15 | 1,027.40 | 1,075.10 | 1,051.51 |
| YOY Revenue Growth % | - | - | 19.97% | 28.56% | 34.93% | 37.96% | 39.22% | 29.61% | 24.88% | 15.8% | 15.03% | 16.66% |
| Other Income | 158.08 | 122.27 | 142.85 | 155.82 | 173.47 | 170.98 | 93.09 | 124.12 | 233.01 | 96.19 | 159.29 | 11.55 |
| Total Income | 732.62 | 765.35 | 814.17 | 851.25 | 948.71 | 1,058.19 | 1,027.72 | 1,025.48 | 1,201.16 | 1,123.59 | 1,234.39 | 1,063.06 |
| Total Expenses + | 145.12 | 161.62 | 161.64 | 156.09 | 179.98 | 182.87 | 169.65 | 190.41 | 215.48 | 247.63 | 220.46 | 229.48 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 83.78 | 93.02 | 90.55 | 86.71 | 101.14 | 95.94 | 95.34 | 96.93 | 109.23 | 123.83 | 123.64 | 125.43 |
| Other Expenses | 61.34 | 68.60 | 71.09 | 69.38 | 78.84 | 86.93 | 74.31 | 73.08 | 84.36 | 100.92 | 72.98 | 78.28 |
| Operating Profit | 429.42 | 481.46 | 509.68 | 539.34 | 595.26 | 704.34 | 764.98 | 710.95 | 752.67 | 779.77 | 854.64 | 822.03 |
| OPM % | 74.7% | 74.9% | 75.9% | 77.6% | 76.8% | 79.4% | 81.8% | 78.9% | 77.7% | 75.9% | 79.5% | 78.2% |
| Profit Before Tax + | 571.26 | 588.09 | 636.83 | 678.84 | 752.25 | 858.41 | 839.85 | 835.07 | 985.68 | 875.96 | 1,013.93 | 833.58 |
| Tax Expense | 93.85 | 151.57 | 148.91 | 138.00 | 148.49 | 281.80 | 198.49 | 196.61 | 238.13 | 157.53 | 244.51 | 210.92 |
| Tax % | 16.4% | 25.8% | 23.4% | 20.3% | 19.7% | 32.8% | 23.6% | 23.5% | 24.2% | 18% | 24.1% | 25.3% |
| Profit After Tax | 477.41 | 436.52 | 487.92 | 540.84 | 603.76 | 576.61 | 641.36 | 638.46 | 747.55 | 718.43 | 769.42 | 622.66 |
| EPS (Basic) | 22.37 | 20.45 | 22.86 | 25.33 | 28.28 | 26.99 | 30.02 | 29.87 | 34.95 | 33.58 | 17.97 | 14.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 3,498.44 | 2,584.37 | 2,166.81 |
| YOY Revenue Growth % | 35.37% | 19.27% | - |
| Other Income | 561.66 | 579.02 | 315.81 |
| Total Income | 4,060.10 | 3,163.39 | 2,482.62 |
| Total Expenses + | 774.52 | 624.47 | 545.85 |
| Employee Benefit Expense | 389.35 | 354.06 | 312.67 |
| Other Expenses | 313.16 | 270.41 | 233.18 |
| Operating Profit | 2,723.92 | 1,959.90 | 1,620.96 |
| OPM % | 77.9% | 75.8% | 74.8% |
| Profit Before Exceptional | 3,285.58 | 2,475.02 | 1,870.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3,285.58 | 2,475.02 | 1,870.06 |
| Tax Expense | 825.39 | 532.33 | 446.69 |
| Tax % | 25.1% | 21.5% | 23.9% |
| Profit After Tax | 2,460.19 | 1,942.69 | 1,423.37 |
| EPS (Basic) | 115.16 | 91.00 | 66.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 182.64 | 137.68 | 137.59 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 6.04 | 6.04 | 6.04 |
| Other Intangible Assets | 9.61 | 8.92 | 6.84 |
| Current Assets + | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 12.13 | 10.33 | 4.46 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 106.90 | 106.74 | 106.71 |
| Other Equity | 8,023.09 | 6,968.27 | 6,001.11 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 620.67 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 2,074.80 | 1,614.69 | 1,149.35 |
| Cash from Investing Activities | -598.05 | -542.20 | -216.81 |
| Cash from Financing Activities | -1,475.07 | -1,066.18 | -929.90 |
| Net Increase/Decrease in Cash | 1.80 | 5.87 | 2.59 |