Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 87.85 | 70.46 | 66.98 | 79.26 | 82.27 | 83.69 | 63.22 | 81.93 | 84.11 | 70.97 | 77.42 | 100.11 |
| YOY Revenue Growth % | 73.3% | -3.69% | -10.62% | 17.77% | -6.36% | 18.79% | -5.62% | 3.37% | 2.23% | -15.2% | 22.46% | 22.2% |
| Other Income | 1.15 | 4.36 | 0.99 | 4.15 | 1.23 | 1.84 | 7.81 | -6.95 | 2.32 | 9.73 | 0.67 | -3.03 |
| Total Income | 89.00 | 74.81 | 67.97 | 83.40 | 83.49 | 85.53 | 71.03 | 74.98 | 86.42 | 80.70 | 78.08 | 97.08 |
| Total Expenses + | 51.54 | 52.00 | 49.53 | 56.26 | 57.13 | 55.92 | 55.06 | 72.54 | 67.28 | 65.81 | 65.88 | 76.79 |
| Cost of Materials Consumed | 12.22 | 14.29 | 13.34 | 14.47 | 15.95 | 15.91 | 16.53 | 15.56 | 13.56 | 17.43 | 18.34 | 21.30 |
| Employee Benefit Expense | 16.00 | 16.45 | 15.58 | 16.10 | 16.00 | 15.90 | 16.34 | 14.19 | 15.28 | 15.50 | 15.52 | 16.37 |
| Other Expenses | 23.32 | 21.27 | 20.61 | 25.69 | 25.18 | 24.12 | 22.19 | 27.81 | 23.55 | 24.43 | 23.38 | 29.96 |
| Operating Profit | 36.31 | 18.46 | 17.45 | 23.00 | 25.14 | 27.77 | 8.16 | 9.39 | 16.82 | 5.16 | 11.54 | 23.32 |
| OPM % | 41.3% | 26.2% | 26.1% | 29% | 30.6% | 33.2% | 12.9% | 11.5% | 20% | 7.3% | 14.9% | 23.3% |
| Profit Before Tax + | 7.54 | 5.21 | 5.20 | 9.39 | 9.73 | 10.91 | 12.39 | 2.44 | 19.14 | 14.88 | 12.21 | 23.23 |
| Tax Expense | 0.83 | 1.17 | 1.18 | 2.99 | 2.25 | 2.52 | 0.98 | 0.89 | 1.84 | 0.55 | 2.90 | 6.69 |
| Tax % | 11% | 22.5% | 22.7% | 31.9% | 23.1% | 23.1% | 7.9% | 36.7% | 9.6% | 3.7% | 23.7% | 28.8% |
| Profit After Tax | 6.71 | 4.04 | 4.02 | 6.40 | 7.49 | 8.39 | 11.41 | 1.54 | 17.30 | 14.33 | 9.31 | 16.55 |
| EPS (Basic) | 7.89 | 4.75 | 4.73 | 7.52 | 8.80 | 9.86 | 13.41 | 1.82 | 20.33 | 16.85 | 10.94 | 19.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 311.10 | 304.55 | 266.09 | 235.01 | 214.33 | 183.27 | 178.07 |
| YOY Revenue Growth % | 2.15% | 14.45% | 13.23% | 9.65% | 16.95% | 2.92% | - |
| Other Income | 3.92 | 10.64 | 15.15 | 13.74 | 4.68 | 6.37 | 7.21 |
| Total Income | 315.03 | 315.18 | 281.24 | 248.75 | 219.02 | 189.63 | 185.28 |
| Total Expenses + | 279.56 | 209.33 | 190.98 | 172.96 | 134.11 | 137.52 | 110.52 |
| Cost of Materials Consumed | 63.95 | 54.31 | 52.99 | 60.65 | 38.66 | 29.36 | 29.36 |
| Employee Benefit Expense | 62.42 | 64.13 | 56.02 | 45.33 | 38.92 | 40.65 | 28.93 |
| Other Expenses | 99.30 | 90.88 | 81.98 | 66.98 | 56.53 | 67.51 | 52.22 |
| Operating Profit | 31.55 | 95.22 | 75.11 | 62.05 | 80.22 | 45.75 | 67.55 |
| OPM % | 10.1% | 31.3% | 28.2% | 26.4% | 37.4% | 25% | 37.9% |
| Profit Before Exceptional | 35.47 | 27.34 | 35.75 | 53.08 | 53.42 | 41.33 | 56.86 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -3.32 | 0.00 | 0.00 |
| Profit Before Tax + | 35.47 | 27.34 | 35.75 | 53.08 | 50.10 | 41.33 | 56.86 |
| Tax Expense | 6.65 | 6.18 | 7.71 | 13.60 | 15.41 | 10.32 | 16.16 |
| Tax % | 18.7% | 22.6% | 21.6% | 25.6% | 30.7% | 25% | 28.4% |
| Profit After Tax | 28.83 | 21.17 | 28.04 | 39.48 | 34.70 | 31.00 | 40.69 |
| EPS (Basic) | 33.89 | 24.88 | 32.96 | 46.41 | 40.79 | 36.44 | 47.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 458.21 | 447.73 | 442.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 232.68 | 239.47 | 258.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 176.67 | 168.11 | 146.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 25.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.63 | 0.64 | 0.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 195.17 | 214.62 | 227.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 70.38 | 75.58 | 84.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 73.18 | 78.65 | 79.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.59 | 12.75 | 13.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.51 | 8.51 | 8.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 305.75 | 283.29 | 271.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 201.55 | 253.69 | 232.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 125.18 | 105.79 | 148.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 326.73 | 359.47 | 381.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 64.51 | 48.13 | 23.60 | 8.81 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -19.00 | -22.65 | -77.00 | -116.59 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -51.72 | -26.05 | 41.76 | 111.61 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.72 | -0.41 | -11.59 | 3.48 | 0.00 | 0.00 | 0.00 |