Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 545.29 | 388.05 | 434.88 | 447.57 | 514.10 | 406.80 | 452.90 | 447.70 | 552.40 | 380.40 | 318.50 | 494.30 |
| YOY Revenue Growth % | 5.98% | 2.44% | -22.17% | -17.15% | -5.72% | 4.83% | 4.14% | 0.03% | 7.45% | -6.49% | -29.68% | 10.41% |
| Other Income | 0.38 | 0.94 | 0.99 | 0.06 | 0.46 | 0.50 | 0.40 | 3.60 | 0.50 | 1.00 | 1.90 | 2.80 |
| Total Income | 545.67 | 388.99 | 435.87 | 447.63 | 514.56 | 407.30 | 453.30 | 451.30 | 552.90 | 381.40 | 320.40 | 497.10 |
| Total Expenses + | 455.23 | 384.36 | 376.54 | 368.60 | 368.56 | 391.30 | 400.40 | 377.50 | 484.60 | 411.80 | 367.40 | 468.30 |
| Cost of Materials Consumed | 277.69 | 217.07 | 212.30 | 192.61 | 183.17 | 234.80 | 224.30 | 212.80 | 210.70 | 182.00 | 218.70 | 187.60 |
| Employee Benefit Expense | 57.84 | 59.63 | 61.81 | 61.31 | 63.78 | 57.10 | 62.10 | 64.50 | 63.40 | 62.90 | 69.60 | 70.60 |
| Other Expenses | 119.70 | 107.66 | 102.43 | 114.68 | 121.61 | 99.40 | 114.00 | 100.20 | 133.40 | 105.60 | 115.40 | 109.00 |
| Operating Profit | 90.06 | 3.69 | 58.34 | 78.97 | 145.54 | 15.50 | 52.50 | 70.20 | 67.80 | -31.40 | -48.90 | 26.00 |
| OPM % | 16.5% | 1% | 13.4% | 17.6% | 28.3% | 3.8% | 11.6% | 15.7% | 12.3% | -8.3% | -15.4% | 5.3% |
| Profit Before Tax + | 48.58 | 9.71 | 16.86 | 21.61 | 47.32 | 6.90 | 24.80 | 23.80 | 68.30 | -30.40 | -47.00 | -9.20 |
| Tax Expense | 12.58 | 2.79 | 4.29 | 5.47 | 13.35 | 1.80 | 6.50 | 6.60 | 18.10 | -8.00 | -12.10 | -3.30 |
| Tax % | 25.9% | 28.7% | 25.4% | 25.3% | 28.2% | 26.1% | 26.2% | 27.7% | 26.5% | - | - | - |
| Profit After Tax | 36.00 | 6.92 | 12.57 | 16.14 | 33.97 | 5.10 | 18.30 | 17.20 | 50.20 | -22.40 | -34.90 | -5.90 |
| EPS (Basic) | 2.92 | 0.56 | 1.02 | 1.31 | 2.76 | 0.41 | 1.48 | 1.39 | 4.07 | -1.82 | -2.83 | -0.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,859.80 | 1,784.60 | 2,023.03 | 1,720.44 | 1,507.26 | 1,589.61 | 1,300.09 |
| YOY Revenue Growth % | 4.21% | -11.79% | 17.59% | 14.14% | -5.18% | 22.27% | - |
| Other Income | 5.00 | 2.45 | 5.41 | 4.98 | 3.70 | 2.26 | 4.46 |
| Total Income | 1,864.80 | 1,787.05 | 2,028.44 | 1,725.42 | 1,510.96 | 1,591.87 | 1,304.55 |
| Total Expenses + | 1,741.00 | 1,498.06 | 1,780.52 | 1,395.88 | 1,239.69 | 1,306.47 | 1,074.68 |
| Cost of Materials Consumed | 882.60 | 805.15 | 1,121.59 | 906.71 | 781.90 | 868.80 | 715.32 |
| Employee Benefit Expense | 247.10 | 246.53 | 222.44 | 164.32 | 156.57 | 150.37 | 128.05 |
| Other Expenses | 447.00 | 446.38 | 436.49 | 324.85 | 301.22 | 287.30 | 231.31 |
| Operating Profit | 118.80 | 286.54 | 242.51 | 324.56 | 267.57 | 283.14 | 225.41 |
| OPM % | 6.4% | 16.1% | 12% | 18.9% | 17.8% | 17.8% | 17.3% |
| Profit Before Exceptional | 123.80 | 95.50 | 105.37 | 206.43 | 141.97 | 149.07 | 111.50 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -15.40 | 0.00 | 0.00 |
| Profit Before Tax + | 123.80 | 95.50 | 105.37 | 206.43 | 126.57 | 149.07 | 111.50 |
| Tax Expense | 33.00 | 25.90 | 26.98 | 73.28 | 42.14 | 46.01 | 34.27 |
| Tax % | 26.7% | 27.1% | 25.6% | 35.5% | 33.3% | 30.9% | 30.7% |
| Profit After Tax | 90.80 | 69.60 | 78.39 | 133.15 | 84.43 | 103.06 | 77.23 |
| EPS (Basic) | 7.36 | 5.64 | 6.36 | 10.80 | 6.85 | 8.36 | 9.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,533.50 | 1,520.53 | 1,446.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,356.70 | 1,060.48 | 948.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 121.20 | 414.34 | 402.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.50 | 5.35 | 5.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.80 | 10.15 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 995.40 | 966.61 | 939.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 334.50 | 303.72 | 316.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 522.40 | 550.34 | 441.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 13.00 | 12.70 | 26.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.70 | 24.66 | 24.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,237.60 | 1,163.00 | 1,108.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 477.10 | 542.85 | 590.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 789.50 | 756.63 | 661.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,266.60 | 1,299.48 | 1,252.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 280.40 | 186.72 | 315.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -136.50 | -173.75 | -292.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -143.60 | -27.00 | -7.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.30 | -14.03 | 15.29 | 0.00 | 0.00 | 0.00 | 0.00 |