HINDWARE HME INOVATON LTD (HINDWAREAP)

NSE: ₹224.00
BSE: ₹224.05
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 633.91 700.35 692.93 773.67 599.91 629.83 594.23 699.02 531.16 676.31 640.08 662.73
YOY Revenue Growth % -6.52% -2.02% -2.75% 0.76% -5.36% -10.07% -14.24% -9.65% -11.46% 7.38% 7.72% -5.19%
Other Income 8.36 8.11 10.67 9.19 12.36 9.80 8.08 10.29 9.00 3.83 3.40 18.72
Total Income 642.27 708.46 703.60 782.86 612.27 639.63 602.31 709.31 540.16 680.14 643.48 681.45
Total Expenses + 625.52 683.20 697.17 774.56 611.56 654.56 617.93 707.59 530.58 666.04 637.46 666.52
Cost of Materials Consumed 153.28 146.02 153.51 174.83 169.11 169.78 183.78 181.78 167.92 174.65 179.56 193.40
Employee Benefit Expense 105.61 106.44 106.38 112.06 107.89 107.74 108.35 102.50 98.24 105.32 105.61 97.02
Other Expenses 130.12 145.52 160.83 165.53 131.17 140.66 132.46 139.14 108.46 135.87 137.32 152.82
Operating Profit 8.39 17.15 -4.24 -0.89 -11.65 -24.73 -23.70 -8.57 0.58 10.27 2.62 -3.79
OPM % 1.3% 2.4% -0.6% -0.1% -1.9% -3.9% -4% -1.2% 0.1% 1.5% 0.4% -0.6%
Profit Before Tax + 16.75 25.26 6.43 8.30 0.71 -14.93 -15.62 -27.88 -39.91 14.71 5.97 11.28
Tax Expense 16.08 5.56 1.90 5.57 4.62 0.62 2.11 2.94 -10.84 9.67 2.37 30.10
Tax % 96% 22% 29.5% 67.1% 650.7% - - - - 65.7% 39.7% 266.8%
Profit After Tax 0.67 19.70 4.53 2.73 -3.91 -15.55 -17.73 -30.82 -29.07 5.04 3.60 -18.82
EPS (Basic) 0.09 2.72 0.63 0.30 -0.55 -2.16 -2.28 -3.70 -3.48 0.59 0.42 -2.27

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 2,510.28 2,522.99 2,800.03 2,873.27
YOY Revenue Growth % -0.5% -9.89% -2.55% -
Other Income 34.95 40.53 37.16 34.63
Total Income 2,545.23 2,563.52 2,837.19 2,907.90
Total Expenses + 2,500.60 2,591.64 2,780.45 2,804.91
Cost of Materials Consumed 715.53 704.45 627.64 754.70
Employee Benefit Expense 406.19 426.48 430.49 402.34
Other Expenses 534.47 543.43 602.00 587.08
Operating Profit 9.68 -68.65 19.58 68.36
OPM % 0.4% -2.7% 0.7% 2.4%
Profit Before Exceptional 44.63 -28.12 56.74 102.99
Exceptional Items -52.58 -29.60 0.00 0.00
Profit Before Tax + -7.95 -57.72 56.74 102.99
Tax Expense 31.30 10.29 29.11 45.43
Tax % - - 51.3% 44.1%
Profit After Tax -39.25 -68.01 27.63 57.56
EPS (Basic) -4.74 -8.78 3.56 7.96

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 1,233.65 1,259.66 1,207.91 1,105.21
Property, Plant & Equipment 839.23 698.34 701.15 652.68
Capital Work in Progress 93.50 208.53 53.89 35.80
Non-Current Investments 33.56 73.07 103.51 87.95
Goodwill 1.91 1.91 1.91 1.91
Other Intangible Assets 3.40 3.37 2.19 2.21
Current Assets + 1,214.90 1,264.58 1,212.40 1,197.45
Inventories 613.95 600.72 589.36 683.77
Trade Receivables 419.52 507.77 453.34 377.61
Cash and Cash Equivalents 33.29 24.89 29.22 9.20
Current Investments 5.21 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 746.37 786.12 606.69 583.02
Equity Share Capital 16.73 16.73 14.46 14.46
Other Equity 720.16 760.34 583.36 561.28
Non-Current Liabilities 449.08 573.13 597.17 609.29
Current Liabilities 1,245.24 1,146.67 1,216.45 1,110.35
Total Liabilities 1,705.41 1,741.62 1,813.62 1,719.64

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 257.94 192.09 240.75 220.79
Cash from Investing Activities -129.31 -214.57 -218.76 -704.74
Cash from Financing Activities -120.21 18.30 -1.97 466.68
Net Increase/Decrease in Cash 8.42 -4.18 20.02 -17.28