Hindware Home Innovation Limit (HINDWAREAP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 767.85 633.91 700.35 692.93 773.67 599.91 629.83 594.23 699.02 531.16 676.31 640.08
YOY Revenue Growth % - -6.52% -2.02% -2.75% 0.76% -5.36% -10.07% -14.24% -9.65% -11.46% 7.38% 7.72%
Other Income 7.15 8.36 8.11 10.67 9.19 12.36 9.80 8.08 10.29 9.00 3.83 3.40
Total Income 775.00 642.27 708.46 703.60 782.86 612.27 639.63 602.31 709.31 540.16 680.14 643.48
Total Expenses + 417.95 389.01 397.98 420.72 452.42 408.17 418.18 424.59 707.59 530.58 666.04 637.46
Cost of Materials Consumed 171.10 153.28 146.02 153.51 174.83 169.11 169.78 183.78 181.78 167.92 174.65 179.56
Employee Benefit Expense 97.02 105.61 106.44 106.38 112.06 107.89 107.74 108.35 102.50 98.24 105.32 105.61
Other Expenses 149.83 130.12 145.52 160.83 165.53 131.17 140.66 132.46 139.14 108.46 135.87 137.32
Operating Profit 349.90 244.90 302.37 272.21 321.25 191.74 211.65 169.64 -8.57 0.58 10.27 2.62
OPM % 45.6% 38.6% 43.2% 39.3% 41.5% 32% 33.6% 28.5% -1.2% 0.1% 1.5% 0.4%
Profit Before Tax + 38.46 16.75 25.26 6.43 8.30 0.71 -14.93 -15.62 -27.88 -39.91 14.71 5.97
Tax Expense 15.71 16.08 5.56 1.90 5.57 4.62 0.62 2.11 2.94 -10.84 9.67 2.37
Tax % 40.8% 96% 22% 29.5% 67.1% 650.7% - - - - 65.7% 39.7%
Profit After Tax 22.75 0.67 19.70 4.53 2.73 -3.91 -15.55 -17.73 -30.82 -29.07 5.04 3.60
EPS (Basic) 3.15 0.09 2.72 0.63 0.30 -0.55 -2.16 -2.28 -3.70 -3.48 0.59 0.42

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 2,522.99 2,800.03 2,873.27
YOY Revenue Growth % -9.89% -2.55% -
Other Income 40.53 37.16 34.63
Total Income 2,563.52 2,837.19 2,907.90
Total Expenses + 2,591.64 1,660.13 1,744.12
Cost of Materials Consumed 704.45 627.64 754.70
Employee Benefit Expense 426.48 430.49 402.34
Other Expenses 543.43 602.00 587.08
Operating Profit -68.65 1,139.90 1,129.15
OPM % -2.7% 40.7% 39.3%
Profit Before Exceptional -28.12 56.74 102.99
Exceptional Items -29.60 0.00 0.00
Profit Before Tax + -57.72 56.74 102.99
Tax Expense 10.29 29.11 45.43
Tax % - 51.3% 44.1%
Profit After Tax -68.01 27.63 57.56
EPS (Basic) -8.78 3.56 7.96

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 1,259.66 1,207.91 1,105.21
Property, Plant & Equipment 698.34 701.15 652.68
Capital Work in Progress 208.53 53.89 35.80
Non-Current Investments 73.07 103.51 87.95
Goodwill 1.91 1.91 1.91
Other Intangible Assets 3.37 2.19 2.21
Current Assets + 1,264.58 1,212.40 1,197.45
Inventories 600.72 589.36 683.77
Trade Receivables 507.77 453.34 377.61
Cash and Cash Equivalents 24.89 29.22 9.20
Current Investments 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 16.73 14.46 14.46
Other Equity 760.34 583.36 561.28
Non-Current Liabilities 573.13 597.17 609.29
Current Liabilities 1,146.67 1,216.45 1,110.35
Total Liabilities 1,741.62 1,813.62 1,719.64

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 192.09 240.75 220.79
Cash from Investing Activities -214.57 -218.76 -704.74
Cash from Financing Activities 18.30 -1.97 466.68
Net Increase/Decrease in Cash -4.18 20.02 -17.28