Current Price: ₹0.00
| Particulars | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 168.94 | 185.05 | 214.77 | 227.15 | 277.39 | 279.82 |
| YOY Revenue Growth % | - | - | - | - | 64.19% | 51.21% |
| Other Income | 0.50 | 0.34 | 0.23 | 0.13 | 0.21 | 1.08 |
| Total Income | 169.45 | 185.39 | 215.00 | 227.27 | 277.60 | 280.90 |
| Total Expenses + | 153.83 | 171.38 | 196.90 | 207.63 | 261.00 | 279.33 |
| Cost of Materials Consumed | 127.29 | 137.16 | 154.95 | 186.75 | 197.73 | 204.97 |
| Employee Benefit Expense | 15.86 | 17.33 | 18.93 | 19.16 | 34.73 | 39.23 |
| Other Expenses | 10.68 | 10.80 | 13.07 | 12.53 | 18.07 | 23.33 |
| Operating Profit | 15.12 | 13.67 | 17.88 | 19.52 | 16.39 | 0.48 |
| OPM % | 8.9% | 7.4% | 8.3% | 8.6% | 5.9% | 0.2% |
| Profit Before Tax + | 13.45 | 14.01 | 18.10 | 19.64 | 15.32 | 0.85 |
| Tax Expense | 3.45 | 4.01 | 5.34 | 4.92 | 2.62 | 2.44 |
| Tax % | 25.6% | 28.7% | 29.5% | 25% | 17.1% | 287.8% |
| Profit After Tax | 10.01 | 9.99 | 12.77 | 14.72 | 12.70 | -1.59 |
| EPS (Basic) | 5.84 | 5.83 | 7.44 | 8.58 | 7.58 | 1.52 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 655.37 |
| YOY Revenue Growth % | - |
| Other Income | 1.48 |
| Total Income | 656.85 |
| Total Expenses + | 606.74 |
| Cost of Materials Consumed | 501.11 |
| Employee Benefit Expense | 63.26 |
| Other Expenses | 43.51 |
| Operating Profit | 48.63 |
| OPM % | 7.4% |
| Profit Before Exceptional | 50.11 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 50.11 |
| Tax Expense | 13.00 |
| Tax % | 25.9% |
| Profit After Tax | 37.11 |
| EPS (Basic) | 21.64 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 150.29 |
| Property, Plant & Equipment | 86.65 |
| Capital Work in Progress | 6.84 |
| Non-Current Investments | 0.13 |
| Goodwill | 0.00 |
| Other Intangible Assets | 15.66 |
| Current Assets + | 263.75 |
| Inventories | 120.73 |
| Trade Receivables | 109.55 |
| Cash and Cash Equivalents | 0.29 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 3.43 |
| Other Equity | 156.44 |
| Non-Current Liabilities | 38.99 |
| Current Liabilities | 218.43 |
| Total Liabilities | 257.42 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 35.62 |
| Cash from Investing Activities | -25.31 |
| Cash from Financing Activities | -10.74 |
| Net Increase/Decrease in Cash | -0.42 |