Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 286.55 | 263.50 | 283.63 | 267.61 | 286.87 | 260.63 | 240.99 | 200.53 | 214.88 | 215.55 | 240.74 | 223.52 |
| YOY Revenue Growth % | -0.72% | -9.68% | -9.61% | -3.45% | 0.11% | -1.09% | -15.03% | -25.07% | -25.09% | -17.3% | -0.11% | 11.46% |
| Other Income | 0.94 | 3.09 | 1.29 | 7.47 | 3.38 | 2.41 | 7.31 | 7.63 | 4.30 | 4.55 | 2.37 | 3.07 |
| Total Income | 287.49 | 266.59 | 284.93 | 275.08 | 290.24 | 263.04 | 248.30 | 208.16 | 219.18 | 220.09 | 243.11 | 226.59 |
| Total Expenses + | 247.59 | 227.27 | 244.35 | 228.56 | 236.14 | 214.77 | 213.34 | 170.88 | 201.93 | 209.58 | 233.52 | 223.46 |
| Cost of Materials Consumed | 141.48 | 132.00 | 141.49 | 136.63 | 138.51 | 126.52 | 125.08 | 93.34 | 106.63 | 105.21 | 124.21 | 117.66 |
| Employee Benefit Expense | 52.72 | 49.46 | 51.47 | 47.70 | 48.08 | 44.24 | 43.14 | 41.48 | 34.68 | 38.76 | 44.55 | 47.83 |
| Other Expenses | 53.39 | 45.80 | 51.39 | 44.23 | 49.55 | 44.00 | 45.12 | 36.06 | 40.24 | 39.28 | 46.39 | 43.04 |
| Operating Profit | 38.96 | 36.23 | 39.28 | 39.05 | 50.73 | 45.86 | 27.66 | 29.65 | 12.95 | 5.96 | 7.22 | 0.07 |
| OPM % | 13.6% | 13.8% | 13.9% | 14.6% | 17.7% | 17.6% | 11.5% | 14.8% | 6% | 2.8% | 3% | 0% |
| Profit Before Tax + | 10.26 | 12.29 | 84.71 | 19.75 | 21.19 | 21.31 | 15.44 | 8.77 | 17.25 | 10.51 | 9.60 | 3.13 |
| Tax Expense | -6.39 | 2.99 | 12.49 | 4.83 | 3.36 | 7.08 | 5.90 | 1.90 | 7.53 | 4.51 | 3.58 | 2.28 |
| Tax % | -62.2% | 24.4% | 14.7% | 24.5% | 15.9% | 33.2% | 38.2% | 21.6% | 43.7% | 42.9% | 37.3% | 72.7% |
| Profit After Tax | 16.64 | 9.30 | 72.22 | 14.91 | 17.83 | 14.24 | 9.54 | 6.87 | 9.72 | 6.00 | 6.01 | 0.86 |
| EPS (Basic) | 8.87 | 4.95 | 38.48 | 7.95 | 9.49 | 7.58 | 5.09 | 3.66 | 5.17 | 3.19 | 3.20 | 0.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 926.96 | 1,106.91 | 1,169.22 | 970.64 | 745.54 | 722.02 | 889.65 |
| YOY Revenue Growth % | -16.26% | -5.33% | 20.46% | 30.19% | 3.26% | -18.84% | - |
| Other Income | 11.72 | 9.93 | 7.93 | 7.87 | 10.49 | 11.48 | 41.03 |
| Total Income | 938.68 | 1,116.84 | 1,177.16 | 978.51 | 756.03 | 733.49 | 930.68 |
| Total Expenses + | 875.92 | 936.31 | 1,003.53 | 894.85 | 634.73 | 608.60 | 784.68 |
| Cost of Materials Consumed | 451.57 | 548.64 | 574.89 | 487.93 | 346.23 | 307.43 | 433.46 |
| Employee Benefit Expense | 163.54 | 196.71 | 218.41 | 215.06 | 159.93 | 176.97 | 192.17 |
| Other Expenses | 165.42 | 190.97 | 210.23 | 191.86 | 128.57 | 124.20 | 159.05 |
| Operating Profit | 51.05 | 170.59 | 165.69 | 75.78 | 110.82 | 113.42 | 104.97 |
| OPM % | 5.5% | 15.4% | 14.2% | 7.8% | 14.9% | 15.7% | 11.8% |
| Profit Before Exceptional | 62.77 | 60.93 | 33.94 | 10.91 | 34.01 | 18.98 | 58.53 |
| Exceptional Items | 0.00 | 77.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 62.77 | 137.93 | 33.94 | 10.91 | 34.01 | 18.98 | 58.53 |
| Tax Expense | 22.40 | 23.68 | 10.83 | 12.01 | 5.23 | 10.71 | 22.95 |
| Tax % | 35.7% | 17.2% | 31.9% | 110.1% | 15.4% | 56.4% | 39.2% |
| Profit After Tax | 40.36 | 114.25 | 23.11 | -1.10 | 28.79 | 8.28 | 35.58 |
| EPS (Basic) | 21.49 | 60.86 | 12.32 | -0.59 | 15.34 | 4.41 | 18.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 459.32 | 492.54 | 539.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 373.70 | 382.53 | 411.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.18 | 3.67 | 13.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.64 | 12.25 | 12.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 30.42 | 32.00 | 31.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 41.35 | 47.86 | 52.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 344.76 | 415.88 | 446.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 125.47 | 123.63 | 123.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 153.04 | 200.41 | 208.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.43 | 13.98 | 33.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.79 | 18.78 | 18.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 464.78 | 447.38 | 335.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 135.46 | 148.55 | 247.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 185.05 | 293.71 | 383.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 320.50 | 442.27 | 631.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 167.73 | 117.45 | 54.14 | 55.61 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -19.88 | 143.30 | -40.72 | -56.43 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -150.40 | -280.22 | -40.89 | 10.52 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.55 | -19.47 | -27.46 | 9.70 | 0.00 | 0.00 | 0.00 |