| Particulars | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Revenue from Operations | 76.27 | 33.78 | 98.43 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.35 | 0.12 | 0.66 |
| Total Income | 76.62 | 33.91 | 99.08 |
| Total Expenses + | 69.74 | 30.59 | 89.03 |
| Cost of Materials Consumed | 53.93 | 18.54 | 67.67 |
| Employee Benefit Expense | 2.71 | 4.80 | 6.93 |
| Other Expenses | 2.06 | 1.39 | 1.85 |
| Operating Profit | 6.53 | 3.19 | 9.39 |
| OPM % | 8.6% | 9.4% | 9.5% |
| Profit Before Tax + | 6.89 | 3.31 | 10.05 |
| Tax Expense | 6.89 | 3.31 | 10.05 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 4.74 | 1.73 | 6.96 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 132.21 | 121.67 |
| YOY Revenue Growth % | 8.67% | - |
| Other Income | 0.78 | 0.39 |
| Total Income | 132.99 | 122.05 |
| Total Expenses + | 119.63 | 110.64 |
| Cost of Materials Consumed | 86.21 | 82.52 |
| Employee Benefit Expense | 11.74 | 4.30 |
| Other Expenses | 3.24 | 4.71 |
| Operating Profit | 12.58 | 11.03 |
| OPM % | 9.5% | 9.1% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 13.37 | 11.41 |
| Tax Expense | 13.37 | 11.41 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 7.12 | 7.88 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 33.19 | 30.56 |
| Property, Plant & Equipment | 2.31 | 1.85 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.32 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 103.95 | 66.80 |
| Inventories | 24.53 | 20.77 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.57 | 2.44 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 13.66 | 4.86 |
| Current Liabilities | 48.27 | 27.04 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 1.20 | -5.80 |
| Cash from Investing Activities | -2.11 | -10.61 |
| Cash from Financing Activities | 6.04 | 18.68 |
| Net Increase/Decrease in Cash | 5.13 | 2.28 |