HUBTOWN LTD. (HUBTOWN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 65.22 55.60 31.11 105.79 120.32 98.94 92.46 96.75 187.41 208.51 87.59 160.00
YOY Revenue Growth % -14.07% 34.69% -74.14% 29.63% 84.48% 77.95% 197.2% -8.55% 55.76% 110.74% -5.27% 65.37%
Other Income 4.48 4.97 10.50 84.36 5.68 40.37 27.82 44.01 47.63 54.78 44.18 42.81
Total Income 69.70 60.57 41.61 190.15 126.00 139.31 120.28 140.76 235.04 263.29 131.77 202.81
Total Expenses + 70.47 51.19 60.69 213.84 91.70 101.95 202.55 107.77 162.87 204.80 109.66 167.23
Cost of Materials Consumed 42.14 31.80 38.33 43.43 73.69 68.88 154.90 129.74 64.72 105.94 157.46 144.67
Employee Benefit Expense 4.70 3.61 3.95 5.00 5.46 6.00 7.38 6.89 7.31 8.83 11.18 12.52
Other Expenses 23.63 15.78 18.41 165.41 12.55 27.07 40.27 35.66 22.82 29.02 30.78 63.91
Operating Profit -5.25 4.41 -29.58 -108.05 28.62 -3.01 -110.09 -11.02 24.54 3.71 -22.07 -7.23
OPM % -8% 7.9% -95.1% -102.1% 23.8% -3% -119.1% -11.4% 13.1% 1.8% -25.2% -4.5%
Profit Before Tax + -4.46 10.41 6.33 -87.55 5.04 35.70 22.80 32.99 72.17 58.49 22.11 35.58
Tax Expense -3.28 7.89 3.73 2.57 0.45 16.50 2.56 31.10 -10.04 26.82 -1.31 9.36
Tax % - 75.8% 58.9% - 8.9% 46.2% 11.2% 94.3% -13.9% 45.9% -5.9% 26.3%
Profit After Tax -1.18 2.52 2.60 -90.12 4.59 19.20 20.24 1.89 82.21 31.67 23.42 26.22
EPS (Basic) -0.15 0.33 0.34 -11.69 0.57 2.34 1.62 0.33 5.85 1.75 1.57 1.61

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 408.47 257.72 319.09 190.28 272.73 562.68 562.23
YOY Revenue Growth % 58.49% -19.23% 67.69% -30.23% -51.53% 0.08% -
Other Income 117.88 104.31 16.91 23.91 38.45 290.54 290.98
Total Income 526.35 362.03 336.00 214.19 311.18 853.22 853.21
Total Expenses + 429.83 396.19 278.00 441.58 393.44 516.73 494.72
Cost of Materials Consumed 427.21 155.70 172.84 255.02 150.64 171.12 141.78
Employee Benefit Expense 25.73 17.26 17.48 15.85 24.04 22.14 22.13
Other Expenses 115.55 223.23 87.68 170.71 218.76 323.47 330.81
Operating Profit -21.36 -138.47 41.09 -251.30 -120.71 45.95 67.51
OPM % -5.2% -53.7% 12.9% -132.1% -44.3% 8.2% 12%
Profit Before Exceptional 96.52 -75.27 -6.06 -126.94 -29.06 -25.02 -24.37
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.01 0.00
Profit Before Tax + 96.52 -75.27 -6.06 -126.94 -29.06 -25.01 -24.37
Tax Expense 50.61 10.91 -36.56 1.48 31.56 1.35 6.12
Tax % 52.4% - - - - - -
Profit After Tax 45.91 -86.18 30.50 -128.42 -60.62 -26.36 -30.49
EPS (Basic) 4.39 -11.17 4.16 -17.66 -8.33 -3.62 -4.20

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 851.16 924.91 1,426.46 0.00 0.00 0.00 0.00
Property, Plant & Equipment 26.35 21.63 22.04 0.00 0.00 0.00 0.00
Capital Work in Progress 16.67 16.67 16.67 0.00 0.00 0.00 0.00
Non-Current Investments 96.65 106.06 1,123.07 0.00 0.00 0.00 0.00
Goodwill 84.94 84.94 9.34 0.00 0.00 0.00 0.00
Other Intangible Assets 0.40 0.89 1.61 0.00 0.00 0.00 0.00
Current Assets + 4,566.82 3,984.81 3,059.88 0.00 0.00 0.00 0.00
Inventories 3,149.56 2,924.32 2,014.13 0.00 0.00 0.00 0.00
Trade Receivables 302.80 190.80 202.50 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 84.49 94.67 41.61 0.00 0.00 0.00 0.00
Current Investments 0.98 0.89 0.81 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 135.60 79.94 76.34 0.00 0.00 0.00 0.00
Other Equity 2,272.65 1,178.07 1,229.32 0.00 0.00 0.00 0.00
Non-Current Liabilities 572.77 409.38 94.92 0.00 0.00 0.00 0.00
Current Liabilities 2,375.48 3,187.54 3,080.53 0.00 0.00 0.00 0.00
Total Liabilities 2,948.25 3,596.92 3,175.45 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities -579.76 160.67 -5.61 23.63 0.00 0.00 0.00
Cash from Investing Activities -74.58 -80.85 156.39 24.29 0.00 0.00 0.00
Cash from Financing Activities 644.16 -26.76 -145.12 -58.32 0.00 0.00 0.00
Net Increase/Decrease in Cash -10.18 53.06 5.66 -10.40 0.00 0.00 0.00