Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.89 | 0.71 | 0.91 | 1.11 | 1.06 | 1.53 | 1.39 | 1.79 | 1.28 | 1.15 | 1.36 | 1.52 |
| YOY Revenue Growth % | - | - | - | - | 19.59% | 116.95% | 52.51% | 61.3% | 20.77% | -25.3% | -1.98% | -15.33% |
| Other Income | 0.00 | 0.18 | 0.02 | 0.02 | 0.03 | 0.53 | 0.71 | 0.01 | 0.02 | 0.84 | 0.14 | 0.33 |
| Total Income | 0.89 | 0.89 | 0.93 | 1.13 | 1.09 | 2.06 | 2.10 | 1.80 | 1.30 | 1.99 | 1.51 | 1.85 |
| Total Expenses + | 0.54 | 0.70 | 0.69 | 0.59 | 0.70 | 0.89 | 0.73 | 0.65 | 0.77 | 0.92 | 0.77 | 0.77 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.34 | 0.38 | 0.42 | 0.33 | 0.42 | 0.53 | 0.33 | 0.33 | 0.35 | 0.58 | 0.36 | 0.35 |
| Other Expenses | 0.20 | 0.31 | 0.27 | 0.26 | 0.27 | 0.36 | 0.39 | 0.32 | 0.41 | 0.29 | 0.37 | 0.38 |
| Operating Profit | 0.35 | 0.01 | 0.23 | 0.53 | 0.36 | 0.65 | 0.67 | 1.15 | 0.51 | 0.23 | 0.60 | 0.75 |
| OPM % | 39.1% | 1.2% | 24.7% | 47.3% | 34.2% | 42.1% | 47.9% | 64% | 40.1% | 20% | 43.7% | 49.6% |
| Profit Before Tax + | -0.08 | 0.13 | 0.22 | 0.52 | 0.36 | 1.05 | 1.34 | 1.13 | 0.32 | 1.07 | 0.74 | 1.08 |
| Tax Expense | 0.06 | 0.04 | 0.00 | 0.00 | 0.04 | 0.17 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 31.4% | 0% | 0% | 11.1% | 16.4% | 0% | 1.9% | 0% | 0% | 0% | -0.2% |
| Profit After Tax | -0.14 | 0.09 | 0.22 | 0.52 | 0.32 | 0.88 | 1.34 | 1.11 | 0.32 | 1.07 | 0.74 | 1.09 |
| EPS (Basic) | -0.05 | 0.03 | 0.07 | 0.18 | 0.11 | 0.30 | 0.46 | 0.38 | 0.11 | 0.36 | 0.25 | 0.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 5.61 | 4.62 | 3.37 |
| YOY Revenue Growth % | 21.5% | 36.94% | - |
| Other Income | 1.58 | 0.57 | 0.25 |
| Total Income | 7.19 | 5.19 | 3.63 |
| Total Expenses + | 3.14 | 2.84 | 2.41 |
| Employee Benefit Expense | 1.60 | 1.70 | 1.35 |
| Other Expenses | 1.41 | 1.14 | 1.06 |
| Operating Profit | 2.47 | 1.78 | 0.96 |
| OPM % | 44.1% | 38.6% | 28.5% |
| Profit Before Exceptional | 4.05 | 2.22 | 1.08 |
| Exceptional Items | -0.19 | -0.07 | -0.40 |
| Profit Before Tax + | 3.86 | 2.15 | 0.68 |
| Tax Expense | 0.02 | 0.21 | 0.17 |
| Tax % | 0.6% | 9.9% | 25.3% |
| Profit After Tax | 3.84 | 1.94 | 0.51 |
| EPS (Basic) | 1.30 | 0.66 | 0.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 28.80 | 27.38 | 20.56 |
| Property, Plant & Equipment | 0.34 | 0.38 | 0.44 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 24.17 | 22.53 | 16.80 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.00 | 0.00 |
| Current Assets + | 21.06 | 20.52 | 16.96 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.17 | 0.20 | 0.14 |
| Cash and Cash Equivalents | 2.39 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.72 | 14.72 | 14.72 |
| Other Equity | 24.48 | 15.30 | 8.09 |
| Non-Current Liabilities | 9.01 | 13.93 | 13.24 |
| Current Liabilities | 1.66 | 3.95 | 1.47 |
| Total Liabilities | 10.67 | 17.88 | 14.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -3.64 | 0.79 | 0.00 |
| Cash from Investing Activities | 1.65 | 1.51 | 0.90 |
| Cash from Financing Activities | -0.73 | -0.03 | -0.03 |
| Net Increase/Decrease in Cash | -2.71 | 2.28 | 0.86 |