Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17.04 | 16.22 | 15.03 | 15.03 | 13.44 | 14.88 | 13.24 | 13.32 | 13.42 | 13.16 |
| YOY Revenue Growth % | - | - | - | - | -21.13% | -8.26% | -11.91% | -11.38% | -0.15% | -11.56% |
| Other Income | 8.26 | 1.73 | 1.27 | 0.69 | 1.23 | 0.67 | 0.63 | 0.40 | 2.11 | 2.32 |
| Total Income | 25.30 | 17.95 | 16.30 | 15.72 | 14.67 | 15.55 | 13.87 | 13.72 | 15.53 | 15.48 |
| Total Expenses + | 16.25 | 13.89 | 9.88 | 11.67 | 27.88 | 13.82 | 22.70 | 11.29 | 134.67 | 21.30 |
| Cost of Materials Consumed | 9.72 | 5.52 | 5.92 | 5.41 | 5.42 | 5.80 | 5.95 | 5.46 | 5.16 | 4.96 |
| Employee Benefit Expense | 4.46 | 1.93 | 1.99 | 2.02 | 2.56 | 2.04 | 2.11 | 2.01 | 4.49 | 4.18 |
| Other Expenses | 2.07 | 6.44 | 1.97 | 4.24 | 19.90 | 5.98 | 14.64 | 3.82 | 119.38 | 5.44 |
| Operating Profit | 0.79 | 2.33 | 5.15 | 3.36 | -14.44 | 1.06 | -9.46 | 2.03 | -121.25 | -8.14 |
| OPM % | 4.6% | 14.4% | 34.3% | 22.4% | -107.4% | 7.1% | -71.5% | 15.2% | -903.5% | -61.9% |
| Profit Before Tax + | 2.28 | -11.24 | 0.00 | -1.70 | -18.81 | -2.97 | -13.36 | -2.34 | -119.14 | -5.82 |
| Tax Expense | 0.77 | 0.68 | 1.12 | 0.14 | -0.45 | 0.42 | -1.39 | -0.21 | -0.02 | -0.09 |
| Tax % | 33.8% | - | - | - | - | - | - | - | - | - |
| Profit After Tax | 1.51 | -11.92 | -1.12 | -1.84 | -18.36 | -3.39 | -11.97 | -2.13 | -119.12 | -5.73 |
| EPS (Basic) | 0.08 | -0.60 | -0.06 | -0.09 | -0.93 | -0.17 | -0.60 | -0.10 | -6.01 | -0.29 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 54.86 | 55.53 | 81.97 |
| YOY Revenue Growth % | -1.21% | -32.26% | - |
| Other Income | 3.81 | 3.23 | 6.00 |
| Total Income | 58.67 | 58.76 | 87.97 |
| Total Expenses + | 196.48 | 59.85 | 49.08 |
| Cost of Materials Consumed | 22.37 | 22.10 | 26.41 |
| Employee Benefit Expense | 10.65 | 8.59 | 10.49 |
| Other Expenses | 143.82 | 29.16 | 12.18 |
| Operating Profit | -141.62 | -4.32 | 32.89 |
| OPM % | -258.1% | -7.8% | 40.1% |
| Profit Before Exceptional | -137.81 | -25.20 | 14.75 |
| Exceptional Items | 0.00 | 0.00 | -9.06 |
| Profit Before Tax + | -137.81 | -25.20 | 5.69 |
| Tax Expense | -1.20 | 0.04 | 1.56 |
| Tax % | - | - | 27.4% |
| Profit After Tax | -136.61 | -25.24 | 4.13 |
| EPS (Basic) | -6.89 | -1.27 | 0.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 177.54 | 134.35 | 175.89 |
| Property, Plant & Equipment | 75.87 | 85.70 | 107.21 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.70 | 0.70 | 0.70 |
| Other Intangible Assets | 0.36 | 0.46 | 1.40 |
| Current Assets + | 97.90 | 391.33 | 182.72 |
| Inventories | 3.98 | 0.61 | 0.96 |
| Trade Receivables | 15.34 | 19.02 | 31.27 |
| Cash and Cash Equivalents | 16.64 | 7.01 | 10.52 |
| Current Investments | 9.89 | 19.39 | 18.10 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 39.67 | 39.67 | 39.67 |
| Other Equity | -230.85 | 206.07 | 231.41 |
| Non-Current Liabilities | 72.90 | 28.16 | 53.95 |
| Current Liabilities | 394.76 | 251.09 | 28.72 |
| Total Liabilities | 467.92 | 280.20 | 90.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 33.88 | 39.41 | 232.98 |
| Cash from Investing Activities | -59.55 | -8.59 | 5.47 |
| Cash from Financing Activities | 35.30 | -34.33 | -234.18 |
| Net Increase/Decrease in Cash | 9.63 | -3.51 | 4.27 |