| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.64 | 1.04 | 0.66 | 0.73 | 3.48 | 1.79 | 1.29 | 0.85 | 0.86 | 2.12 | 1.55 | 2.84 |
| YOY Revenue Growth % | 10.38% | 187.5% | 28.28% | 630.63% | 443.87% | 72.51% | 94.16% | 17.13% | -75.34% | 18.34% | 20.34% | 234.67% |
| Other Income | 0.08 | 0.09 | 0.09 | 0.16 | 0.27 | 0.23 | 0.18 | 0.42 | 0.66 | 0.18 | 0.40 | -0.25 |
| Total Income | 0.72 | 1.12 | 0.75 | 0.88 | 3.75 | 2.02 | 1.47 | 1.27 | 1.52 | 2.29 | 1.95 | 2.59 |
| Total Expenses + | 0.26 | 0.54 | 0.49 | 0.63 | 0.96 | 0.93 | 0.87 | 1.81 | 0.58 | 0.77 | 1.32 | 0.73 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.14 | 0.57 | 0.00 |
| Employee Benefit Expense | 0.12 | 0.11 | 0.15 | 0.19 | 0.18 | 0.30 | 0.32 | 0.42 | 0.41 | 0.46 | 0.60 | 0.44 |
| Other Expenses | 0.13 | 0.43 | 0.32 | 0.44 | 0.78 | 0.60 | 0.46 | 1.37 | 0.08 | 0.15 | 0.13 | 0.25 |
| Operating Profit | 0.38 | 0.50 | 0.18 | 0.10 | 2.52 | 0.86 | 0.42 | -0.96 | 0.28 | 1.34 | 0.24 | 2.12 |
| OPM % | 60% | 47.9% | 27% | 13.5% | 72.4% | 48.1% | 32.6% | -112.6% | 32.2% | 63.5% | 15.1% | 74.4% |
| Profit Before Tax + | 0.46 | 0.58 | 0.27 | 0.26 | 2.79 | 1.09 | 0.60 | -0.53 | 0.82 | 1.52 | 0.63 | 1.86 |
| Tax Expense | 0.12 | 0.15 | 0.07 | 0.63 | 0.75 | 1.09 | 0.25 | -0.15 | 0.21 | 0.42 | 0.18 | 0.52 |
| Tax % | 25.2% | 25.2% | 26.3% | 243.1% | 26.9% | 100% | 42.1% | - | 25.9% | 27.3% | 28.9% | 28.2% |
| Profit After Tax | 0.35 | 0.44 | 0.20 | -0.37 | 2.04 | 0.00 | 0.35 | -0.39 | 0.61 | 1.11 | 0.45 | 1.33 |
| EPS (Basic) | 1.15 | 1.45 | 0.65 | -1.22 | 6.67 | 2.89 | 1.15 | -0.92 | 0.87 | 1.60 | 0.65 | 1.92 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7.37 | 7.41 | 3.07 | 1.56 | 0.45 | 0.64 |
| YOY Revenue Growth % | -0.51% | 141.58% | 96.86% | 242.99% | -29.34% | - |
| Other Income | 0.99 | 1.10 | 0.41 | 1.23 | 1.32 | 0.40 |
| Total Income | 8.36 | 8.51 | 3.48 | 2.78 | 1.77 | 1.04 |
| Total Expenses + | 3.40 | 4.58 | 1.91 | 1.25 | 0.57 | 0.39 |
| Employee Benefit Expense | 1.91 | 1.23 | 0.57 | 0.22 | 0.09 | 0.07 |
| Other Expenses | 1.39 | 3.21 | 1.31 | 1.01 | 0.47 | 0.31 |
| Operating Profit | 3.97 | 2.83 | 1.16 | 0.31 | -0.11 | 0.26 |
| OPM % | 53.9% | 38.2% | 37.7% | 19.7% | -24.5% | 39.8% |
| Profit Before Exceptional | 4.96 | 3.93 | 1.57 | 1.53 | 1.21 | 0.65 |
| Exceptional Items | -0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.83 | 3.93 | 1.57 | 1.53 | 1.21 | 0.65 |
| Tax Expense | 1.33 | 1.08 | 0.96 | 0.33 | 0.21 | 0.19 |
| Tax % | 27.6% | 27.5% | 61.1% | 21.7% | 17% | 28.7% |
| Profit After Tax | 3.49 | 2.85 | 0.61 | 1.20 | 1.00 | 0.47 |
| EPS (Basic) | 5.04 | 6.77 | 2.02 | 3.99 | 3.32 | 1.55 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 9.39 | 4.20 | 1.15 | 4.87 | 5.46 | 3.72 |
| Property, Plant & Equipment | 0.23 | 0.27 | 0.05 | 0.01 | 0.02 | 0.02 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 9.13 | 3.99 | 1.04 | 4.43 | 0.00 | 3.08 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 24.69 | 25.72 | 12.21 | 4.40 | 2.67 | 1.21 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.24 | 0.03 | 0.24 | 0.02 | 0.00 | 0.18 |
| Cash and Cash Equivalents | 0.33 | 1.30 | 0.21 | 0.06 | 0.37 | 0.42 |
| Current Investments | 3.55 | 3.12 | 0.00 | 0.17 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 31.65 | 28.09 | 12.49 | 8.61 | 7.88 | 4.87 |
| Equity Share Capital | 6.93 | 6.93 | 3.01 | 3.01 | 3.01 | 3.01 |
| Other Equity | 24.72 | 21.16 | 9.48 | 5.60 | 4.87 | 1.85 |
| Non-Current Liabilities | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2.08 | 1.85 | 0.88 | 0.68 | 0.25 | 0.07 |
| Total Liabilities | 2.45 | 1.85 | 0.88 | 0.68 | 0.25 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.44 | -1.15 | 0.44 | 0.40 | 0.12 | 0.65 |
| Cash from Investing Activities | -11.85 | -3.09 | 0.15 | 0.18 | -0.17 | 0.00 |
| Cash from Financing Activities | 0.43 | 12.08 | -0.02 | -0.02 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -8.97 | 7.85 | 0.58 | 0.56 | -0.05 | 0.65 |