Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,305.47 | 2,475.70 | 2,647.48 | 2,853.57 | 2,613.40 | 2,571.90 | 2,442.58 | 2,591.25 | 2,952.83 | 3,305.11 | 3,427.45 | 3,692.50 |
| YOY Revenue Growth % | 19.54% | 22.39% | 24.83% | 30.84% | 13.36% | 3.89% | -7.74% | -9.19% | 12.99% | 28.51% | 40.32% | 42.5% |
| Other Income | 65.23 | 58.03 | 46.88 | 68.55 | 11.99 | 4.69 | 6.39 | 3.10 | 6.47 | 4.05 | 5.34 | 7.17 |
| Total Income | 2,370.70 | 2,533.73 | 2,694.36 | 2,922.12 | 2,625.39 | 2,576.59 | 2,448.97 | 2,594.35 | 2,959.30 | 3,309.16 | 3,432.79 | 3,699.67 |
| Total Expenses + | 590.96 | 634.00 | 682.35 | 807.51 | 857.68 | 698.51 | 815.22 | 2,284.88 | 2,602.99 | 2,752.47 | 2,769.85 | 2,867.01 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 379.98 | 415.32 | 433.91 | 455.65 | 459.13 | 483.76 | 478.73 | 467.15 | 495.51 | 507.61 | 565.35 | 542.04 |
| Other Expenses | 210.98 | 218.68 | 248.44 | 351.86 | 398.55 | 214.75 | 336.49 | 248.87 | 259.21 | 315.26 | 302.40 | 311.69 |
| Operating Profit | 1,714.51 | 1,841.70 | 1,965.13 | 2,046.06 | 1,755.72 | 1,873.39 | 1,627.36 | 306.37 | 349.84 | 552.64 | 657.60 | 825.49 |
| OPM % | 74.4% | 74.4% | 74.2% | 71.7% | 67.2% | 72.8% | 66.6% | 11.8% | 11.8% | 16.7% | 19.2% | 22.4% |
| Profit Before Tax + | 618.36 | 683.50 | 716.32 | 553.69 | 436.16 | -139.67 | 101.04 | 309.47 | 356.31 | 556.69 | 662.94 | 832.66 |
| Tax Expense | 145.50 | 157.99 | 171.13 | 123.06 | 98.00 | -46.60 | 19.33 | 58.11 | 82.14 | 138.75 | 161.59 | 209.40 |
| Tax % | 23.5% | 23.1% | 23.9% | 22.2% | 22.5% | - | 19.1% | 18.8% | 23.1% | 24.9% | 24.4% | 25.1% |
| Profit After Tax | 472.86 | 525.52 | 545.19 | 430.63 | 338.16 | -93.07 | 81.71 | 251.36 | 274.17 | 417.94 | 501.35 | 623.26 |
| EPS (Basic) | 11.18 | 12.45 | 12.86 | 9.79 | 7.24 | -3.72 | 0.96 | 4.89 | 5.49 | 8.86 | 10.92 | 13.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,210.90 | 10,249.43 | 8,258.85 | 6,836.37 | 5,839.78 | 4,738.92 | 4,988.45 |
| YOY Revenue Growth % | -0.38% | 24.1% | 20.81% | 17.07% | 23.23% | -5% | - |
| Other Income | 26.17 | 241.04 | 188.26 | 169.91 | 149.62 | 81.81 | 107.08 |
| Total Income | 10,237.07 | 10,490.47 | 8,447.11 | 7,006.28 | 5,989.40 | 4,820.73 | 5,095.53 |
| Total Expenses + | 8,943.56 | 2,762.67 | 2,094.05 | 1,470.12 | 1,084.81 | 1,167.63 | 1,452.64 |
| Employee Benefit Expense | 1,888.77 | 1,684.85 | 1,329.50 | 930.74 | 723.09 | 746.09 | 683.12 |
| Other Expenses | 1,198.66 | 1,077.81 | 764.55 | 539.38 | 361.72 | 421.54 | 769.52 |
| Operating Profit | 1,267.34 | 7,486.77 | 6,164.81 | 5,366.25 | 4,754.97 | 3,571.30 | 3,535.80 |
| OPM % | 12.4% | 73% | 74.6% | 78.5% | 81.4% | 75.4% | 70.9% |
| Profit Before Exceptional | 1,293.51 | 2,571.91 | 2,112.52 | 1,535.98 | 1,004.78 | 725.18 | 1,025.03 |
| Exceptional Items | -586.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 104.61 |
| Profit Before Tax + | 707.01 | 2,571.91 | 2,112.52 | 1,535.98 | 1,004.78 | 725.18 | 1,129.65 |
| Tax Expense | 128.85 | 597.69 | 504.97 | 347.73 | 243.97 | 221.71 | 325.32 |
| Tax % | 18.2% | 23.2% | 23.9% | 22.6% | 24.3% | 30.6% | 28.8% |
| Profit After Tax | 578.16 | 1,974.22 | 1,607.55 | 1,188.25 | 760.81 | 503.47 | 804.33 |
| EPS (Basic) | 9.07 | 46.29 | 39.49 | 31.33 | 20.09 | 13.27 | 21.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 162.66 | 168.47 | 176.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 22.29 | 51.83 | 27.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.59 | 4.68 | 272.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,066.63 | 2,469.87 | 3,630.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 84.90 | 76.31 | 76.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 12,327.29 | 10,560.68 | 10,126.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 53,689.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4,780.83 | -5,848.00 | -4,940.56 | 1,783.73 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,148.66 | -1,356.37 | -2,730.45 | -995.79 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 5,526.25 | 6,042.11 | 5,090.04 | 2,780.80 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -403.24 | -1,162.26 | -2,580.97 | 3,568.74 | 0.00 | 0.00 | 0.00 |