| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income | 0.04 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.04 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.25 | 0.00 | 0.00 | 0.00 |
| Total Expenses + | 0.05 | 0.09 | 0.06 | 0.09 | 0.10 | 0.07 | 0.09 | 0.09 | 0.06 | 0.05 | 0.09 | 0.05 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.03 | 0.01 | 0.00 | 0.00 |
| Other Expenses | 0.01 | 0.05 | 0.01 | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.08 | 0.05 |
| Operating Profit | -0.05 | -0.09 | -0.06 | -0.09 | -0.10 | -0.07 | -0.09 | -0.09 | 0.13 | -0.05 | -0.09 | -0.05 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 66.9% | 0% | 0% | 0% |
| Profit Before Tax + | -0.01 | -0.03 | -0.01 | -0.04 | -0.05 | -0.02 | -0.04 | -0.04 | 0.18 | -0.05 | -0.09 | -0.05 |
| Tax Expense | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | 0% | - | - | - |
| Profit After Tax | -0.01 | -0.02 | -0.01 | -0.03 | -0.04 | -0.02 | -0.05 | -0.04 | 0.18 | -0.05 | -0.11 | -0.05 |
| EPS (Basic) | -0.01 | -0.03 | -0.01 | -0.05 | -0.05 | -0.02 | -0.08 | -0.05 | 0.27 | -0.07 | -0.16 | 0.16 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | - | - | - |
| Other Income | 0.00 | 0.20 | 0.19 | 0.22 | 0.57 |
| Total Income | 0.00 | 0.20 | 0.19 | 0.22 | 0.57 |
| Total Expenses + | 0.24 | 0.31 | 0.25 | 0.31 | 0.58 |
| Employee Benefit Expense | 0.02 | 0.18 | 0.13 | 0.13 | 0.22 |
| Other Expenses | 0.21 | 0.10 | 0.08 | 0.09 | 0.17 |
| Operating Profit | -0.24 | -0.31 | -0.25 | -0.31 | -0.58 |
| OPM % | 0% | 0% | 0% | 0% | 0% |
| Profit Before Exceptional | -0.24 | -0.12 | -0.05 | -0.09 | -0.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.24 | -0.12 | -0.05 | -0.09 | -0.01 |
| Tax Expense | 0.02 | -0.03 | -0.05 | 0.01 | 0.00 |
| Tax % | - | - | - | - | - |
| Profit After Tax | -0.26 | -0.09 | -0.01 | -0.10 | -0.01 |
| EPS (Basic) | -0.39 | -0.13 | -0.01 | -0.15 | -0.02 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.08 | 0.12 | 0.10 | 0.05 | 0.40 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.24 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6.69 | 7.20 | 7.24 | 7.59 | 8.03 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.13 | 0.38 | 0.44 | 2.03 | 2.37 |
| Cash and Cash Equivalents | 0.01 | 0.01 | 0.01 | 0.21 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 6.43 | 6.75 | 6.83 | 6.84 | 6.94 |
| Equity Share Capital | 6.47 | 6.47 | 6.47 | 6.47 | 6.47 |
| Other Equity | -0.04 | 0.27 | 0.36 | 0.37 | 0.47 |
| Non-Current Liabilities | 0.00 | 0.03 | 0.24 | 0.30 | 0.63 |
| Current Liabilities | 0.34 | 0.56 | 0.27 | 0.49 | 0.87 |
| Total Liabilities | 0.34 | 0.58 | 0.50 | 0.80 | 1.49 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 0.01 | 0.04 | -0.13 | 0.08 | -0.33 |
| Cash from Investing Activities | 0.00 | 0.20 | 0.00 | 0.50 | 0.36 |
| Cash from Financing Activities | 0.00 | -0.24 | -0.07 | -0.38 | -0.11 |
| Net Increase/Decrease in Cash | 0.01 | -0.01 | -0.20 | 0.19 | -0.09 |