| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 101.49 | 197.20 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.10 | 0.68 |
| Total Income | 101.59 | 197.88 |
| Total Expenses + | 86.99 | 171.37 |
| Cost of Materials Consumed | 85.91 | 165.80 |
| Employee Benefit Expense | 1.40 | 2.85 |
| Other Expenses | 6.76 | 17.35 |
| Operating Profit | 14.51 | 25.82 |
| OPM % | 14.3% | 13.1% |
| Profit Before Tax + | 14.60 | 26.50 |
| Tax Expense | 14.60 | 26.50 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 7.25 | 10.94 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 309.74 |
| YOY Revenue Growth % | - |
| Other Income | 0.76 |
| Total Income | 310.50 |
| Total Expenses + | 269.96 |
| Cost of Materials Consumed | 258.23 |
| Employee Benefit Expense | 5.40 |
| Other Expenses | 28.21 |
| Operating Profit | 39.78 |
| OPM % | 12.8% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 40.54 |
| Tax Expense | 40.54 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 18.09 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 30.83 |
| Property, Plant & Equipment | 21.03 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 193.60 |
| Inventories | 85.08 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 53.55 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 5.34 |
| Current Liabilities | 64.98 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -25.80 |
| Cash from Investing Activities | 7.16 |
| Cash from Financing Activities | 102.99 |
| Net Increase/Decrease in Cash | 84.35 |