| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.43 | 0.97 | 0.64 | 1.30 | 0.79 | 0.46 | 0.39 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | 172.81% | -65.32% | -64.67% | 24.39% | -44.55% | -52.73% | -39.17% | -50.43% | -100% | -100% | -100% | -100% |
| Other Income | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.08 | 0.00 | 0.00 | 0.01 | 0.02 |
| Total Income | 1.43 | 0.97 | 0.66 | 1.32 | 0.79 | 0.46 | 0.40 | 0.73 | 0.00 | 0.00 | 0.01 | 0.02 |
| Total Expenses + | 0.24 | 0.22 | 0.20 | 0.19 | 0.18 | 0.19 | 0.28 | 0.15 | 0.17 | 0.22 | 0.20 | 0.18 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.07 | 0.07 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.11 | 0.10 | 0.10 | 0.12 |
| Other Expenses | 0.08 | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 | 0.16 | 0.03 | 0.06 | 0.11 | 0.10 | 0.06 |
| Operating Profit | 1.18 | 0.75 | 0.45 | 1.12 | 0.61 | 0.27 | 0.11 | 0.50 | -0.17 | -0.22 | -0.20 | -0.18 |
| OPM % | 83.1% | 77.2% | 69.5% | 85.7% | 76.9% | 58% | 27.3% | 77.3% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | 1.19 | 0.75 | 0.46 | 1.13 | 0.61 | 0.27 | 0.11 | 0.58 | -0.17 | -0.21 | -0.19 | -0.16 |
| Tax Expense | 0.34 | 0.20 | 0.15 | 0.32 | 0.17 | 0.07 | 0.03 | 0.17 | 0.00 | 0.01 | 0.00 | 0.00 |
| Tax % | 28.8% | 26.5% | 33% | 28% | 27.8% | 27.8% | 27.2% | 29.2% | - | - | - | - |
| Profit After Tax | 0.84 | 0.55 | 0.31 | 0.82 | 0.44 | 0.19 | 0.08 | 0.41 | -0.17 | -0.22 | -0.19 | -0.16 |
| EPS (Basic) | 1.07 | 0.69 | 0.39 | 1.03 | 0.55 | 0.24 | 0.10 | 0.52 | -0.21 | -0.28 | -0.24 | -0.20 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 2.29 | 4.34 | 6.18 | 6.78 | 4.44 |
| YOY Revenue Growth % | -100% | -47.34% | -29.78% | -8.78% | 52.53% | - |
| Other Income | 0.03 | 0.09 | 0.03 | 0.06 | 0.04 | 0.00 |
| Total Income | 0.03 | 2.37 | 4.37 | 6.24 | 6.82 | 4.44 |
| Total Expenses + | 0.77 | 0.81 | 0.84 | 5.51 | 6.77 | 4.26 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 5.29 | 3.66 |
| Employee Benefit Expense | 0.41 | 0.38 | 0.29 | 0.14 | 0.63 | 0.22 |
| Other Expenses | 0.34 | 0.30 | 0.23 | 5.12 | 0.85 | 0.38 |
| Operating Profit | -0.77 | 1.48 | 3.50 | 0.67 | 0.01 | 0.18 |
| OPM % | 0% | 64.7% | 80.5% | 10.9% | 0.1% | 4.1% |
| Profit Before Exceptional | -0.74 | 1.57 | 3.53 | 0.73 | 0.05 | 0.18 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.74 | 1.57 | 3.53 | 0.73 | 0.05 | 0.18 |
| Tax Expense | 0.01 | 0.44 | 1.01 | 0.21 | 0.00 | 0.03 |
| Tax % | - | 28.3% | 28.6% | 29% | 0% | 15.6% |
| Profit After Tax | -0.75 | 1.12 | 2.52 | 0.52 | 0.05 | 0.15 |
| EPS (Basic) | -0.94 | 1.42 | 3.18 | 0.65 | 0.06 | 0.20 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.22 | 0.23 | 0.24 | 0.27 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.01 | 0.05 | 0.10 | 0.00 | 0.00 |
| Current Assets + | 2.62 | 3.42 | 4.01 | 5.32 | 2.24 | 2.49 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.25 | 0.79 | 1.31 | 1.25 | 2.03 |
| Cash and Cash Equivalents | 2.54 | 3.09 | 3.02 | 3.60 | 0.01 | 0.03 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 2.60 | 3.35 | 2.22 | -0.30 | -0.82 | -0.72 |
| Equity Share Capital | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 |
| Other Equity | -5.33 | -4.58 | -5.70 | -8.22 | -8.74 | -8.65 |
| Non-Current Liabilities | 0.04 | 0.01 | 0.02 | 3.05 | 0.00 | 0.00 |
| Current Liabilities | 0.21 | 0.30 | 2.01 | 2.83 | 3.05 | 3.22 |
| Total Liabilities | 0.24 | 0.30 | 2.03 | 5.88 | 3.05 | 3.22 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.55 | 1.19 | 1.76 | 0.76 | 0.42 | -0.38 |
| Cash from Investing Activities | 0.02 | 0.00 | 0.02 | 0.04 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.02 | -1.12 | -2.35 | 2.79 | -0.43 | 0.43 |
| Net Increase/Decrease in Cash | -0.55 | 0.07 | -0.58 | 3.59 | -0.01 | 0.05 |