Inspirisys Solutions Limited (INSPIRISYS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 91.12 184.14 121.57 98.65 104.15 84.15 79.51 120.34 84.60 119.71 129.80 141.77
YOY Revenue Growth % 2.21% 77.38% 31.61% -6.07% 14.3% -54.3% -34.6% 21.99% -18.77% 42.26% 63.25% 17.81%
Other Income 0.29 0.46 0.78 2.24 1.06 2.16 0.70 5.23 1.95 2.14 1.71 5.37
Total Income 91.41 184.60 122.35 100.89 105.21 86.31 80.21 125.57 86.55 121.85 131.51 147.14
Total Expenses + 67.57 65.50 68.39 70.26 70.79 69.40 67.98 113.43 78.62 110.29 124.10 135.49
Cost of Materials Consumed 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 32.38 31.70 32.31 28.57 30.09 29.91 30.48 29.52 31.58 32.71 31.41 30.61
Other Expenses 35.18 33.80 36.08 41.69 40.70 39.49 37.50 39.42 37.07 39.85 40.67 39.05
Operating Profit 23.55 118.64 53.18 28.39 33.36 14.75 11.53 6.91 5.98 9.42 5.70 6.28
OPM % 25.8% 64.4% 43.7% 28.8% 32% 17.5% 14.5% 5.7% 7.1% 7.9% 4.4% 4.4%
Profit Before Tax + -2.00 7.38 4.74 4.48 3.53 4.70 2.42 12.14 7.93 11.56 3.60 11.65
Tax Expense 1.18 7.82 1.19 0.74 1.04 0.93 -10.78 -0.12 1.79 4.16 -15.02 2.88
Tax % - 106% 25.1% 16.5% 29.5% 19.8% -445.5% -1% 22.6% 36% -417.2% 24.7%
Profit After Tax -3.18 -0.44 3.55 3.74 2.49 3.77 13.20 12.26 6.14 7.40 18.62 8.77
EPS (Basic) -0.80 -0.11 0.90 0.95 0.63 0.95 3.34 3.10 1.54 1.87 4.71 2.21

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 388.15 490.49 390.35 341.62 403.70 458.49 546.41
YOY Revenue Growth % -20.86% 25.65% 14.26% -15.38% -11.95% -16.09% -
Other Income 9.44 3.73 4.87 5.36 5.42 9.77 7.51
Total Income 397.59 494.22 395.22 346.98 409.12 468.26 553.92
Total Expenses + 374.49 264.07 262.88 259.93 259.18 286.81 258.43
Cost of Materials Consumed 0.00 0.00 0.04 0.91 0.70 2.25 1.45
Employee Benefit Expense 120.00 122.64 124.47 124.64 125.41 125.90 133.59
Other Expenses 157.11 141.43 138.37 134.38 133.07 158.66 123.39
Operating Profit 13.66 226.42 127.47 81.69 144.52 171.68 287.98
OPM % 3.5% 46.2% 32.7% 23.9% 35.8% 37.4% 52.7%
Profit Before Exceptional 23.10 20.43 1.57 -11.63 -0.94 5.53 4.05
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 23.10 20.43 1.57 -11.63 -0.94 5.53 4.05
Tax Expense -8.63 16.76 4.11 1.71 1.92 3.12 3.38
Tax % -37.4% 82% 261.8% - - 56.4% 83.5%
Profit After Tax 31.73 3.67 -2.54 -13.34 -2.86 2.41 0.67
EPS (Basic) 8.01 0.92 -0.64 -3.37 -0.72 0.63 0.22

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 50.95 58.68 59.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 4.07 4.64 4.50 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 5.42 5.42 0.00 0.00 0.00 0.00
Other Intangible Assets 2.46 2.99 3.63 0.00 0.00 0.00 0.00
Current Assets + 216.13 203.66 153.03 0.00 0.00 0.00 0.00
Inventories 3.27 3.86 3.64 0.00 0.00 0.00 0.00
Trade Receivables 84.78 98.18 83.48 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 25.66 47.73 30.81 0.00 0.00 0.00 0.00
Current Investments 43.78 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 39.62 39.62 39.62 0.00 0.00 0.00 0.00
Other Equity 18.91 -10.33 -47.99 0.00 0.00 0.00 0.00
Non-Current Liabilities 82.91 6.86 15.51 0.00 0.00 0.00 0.00
Current Liabilities 125.58 226.27 204.89 0.00 0.00 0.00 0.00
Total Liabilities 208.57 233.64 220.40 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 38.70 -26.87 18.20 -7.31 0.00 0.00 0.00
Cash from Investing Activities -45.86 -12.54 0.29 -2.06 0.00 0.00 0.00
Cash from Financing Activities -15.03 56.61 -10.84 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash -22.26 17.13 8.98 -8.99 0.00 0.00 0.00