INTENSE TECHNOLOGIES LTD. (INTENTECH)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 33.34 23.60 32.61 27.14 31.14 39.36 41.85 33.26 35.32 30.52 33.48 33.30
YOY Revenue Growth % -1.38% 38.87% 55.18% 30.18% -6.61% 66.76% 28.35% 22.56% 13.44% -22.46% -20% 0.12%
Other Income 0.52 0.35 0.18 0.56 0.94 1.20 0.64 1.41 0.63 0.96 1.93 0.71
Total Income 33.86 23.95 32.79 27.70 32.08 40.55 42.49 34.68 35.95 31.48 35.41 34.01
Total Expenses + 28.37 19.34 25.72 21.40 27.33 31.73 35.04 29.79 32.97 30.08 31.55 31.58
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 13.54 12.33 13.48 15.21 16.56 15.70 16.73 14.65 15.60 17.59 14.60 18.55
Other Expenses 14.83 7.02 12.24 6.20 10.77 16.03 18.31 15.14 15.98 10.74 15.30 11.37
Operating Profit 4.97 4.26 6.88 5.74 3.81 7.62 6.82 3.47 2.35 0.43 1.93 1.72
OPM % 14.9% 18% 21.1% 21.1% 12.2% 19.4% 16.3% 10.4% 6.7% 1.4% 5.8% 5.2%
Profit Before Tax + 4.98 4.09 6.59 5.45 3.88 7.57 6.24 3.59 2.98 1.40 3.86 2.43
Tax Expense 0.43 0.91 1.44 1.15 0.87 2.07 1.23 0.50 0.26 0.14 0.69 0.11
Tax % 8.5% 22.2% 21.8% 21% 22.5% 27.3% 19.7% 13.9% 8.7% 10.3% 17.9% 4.5%
Profit After Tax 4.55 3.18 5.15 4.30 3.00 5.50 5.01 3.09 2.72 1.25 3.17 2.32
EPS (Basic) 1.94 1.36 2.19 1.83 1.28 2.34 2.13 1.31 1.21 0.54 1.34 1.01

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 149.80 114.49 90.60 83.00 72.04 68.65 56.72
YOY Revenue Growth % 30.84% 26.37% 9.15% 15.22% 4.92% 21.04% -
Other Income 3.91 2.02 1.24 0.96 1.80 1.62 1.30
Total Income 153.70 116.51 91.84 83.96 73.83 70.28 58.02
Total Expenses + 133.32 93.80 73.21 58.26 50.67 47.05 45.30
Employee Benefit Expense 62.68 58.58 45.66 41.21 35.78 34.34 28.44
Other Expenses 65.49 35.22 27.54 17.05 14.89 12.72 16.85
Operating Profit 16.47 20.69 17.39 24.74 21.36 21.60 11.42
OPM % 11% 18.1% 19.2% 29.8% 29.7% 31.5% 20.1%
Profit Before Exceptional 20.38 20.00 16.85 24.26 21.96 21.40 10.02
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 20.38 20.00 16.85 24.26 21.96 21.40 10.02
Tax Expense 4.06 4.36 3.10 5.19 3.89 4.03 1.27
Tax % 19.9% 21.8% 18.4% 21.4% 17.7% 18.8% 12.7%
Profit After Tax 16.32 15.64 13.75 19.07 18.07 17.37 8.75
EPS (Basic) 7.00 6.66 5.86 8.49 8.06 8.38 3.91

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 62.57 72.68 49.72 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2.64 3.10 4.35 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.03 0.03 0.03 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 16.48 14.87 0.00 0.00 0.00 0.00 0.00
Current Assets + 111.61 79.56 82.94 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 67.28 44.90 53.67 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 25.43 18.38 14.41 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 4.66 4.69 4.69 0.00 0.00 0.00 0.00
Other Equity 136.56 124.24 107.85 0.00 0.00 0.00 0.00
Non-Current Liabilities 7.70 6.76 6.48 0.00 0.00 0.00 0.00
Current Liabilities 25.26 16.55 13.65 0.00 0.00 0.00 0.00
Total Liabilities 32.96 23.31 20.13 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 1.85 28.71 -9.74 11.88 0.00 0.00 0.00
Cash from Investing Activities 10.06 -22.97 -2.17 -1.22 0.00 0.00 0.00
Cash from Financing Activities -5.01 -1.84 2.35 -1.51 0.00 0.00 0.00
Net Increase/Decrease in Cash 7.05 3.97 -9.55 9.14 0.00 0.00 0.00