Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.70 | 36.21 | 48.81 | 21.81 | 18.25 | 15.09 | 11.30 | 17.59 | 17.31 | 13.22 | 16.32 | 10.61 |
| YOY Revenue Growth % | 89.35% | 172.66% | 277.47% | 50.83% | 9.28% | -58.32% | -76.86% | -19.37% | -5.15% | -12.37% | 44.47% | -39.66% |
| Other Income | 0.66 | 1.01 | 0.53 | 0.86 | 0.44 | 0.66 | 0.54 | 0.46 | 0.12 | 0.19 | 0.03 | 0.18 |
| Total Income | 17.36 | 37.22 | 49.34 | 22.67 | 18.69 | 15.75 | 11.84 | 18.05 | 17.43 | 13.41 | 16.35 | 10.79 |
| Total Expenses + | 3.52 | 6.04 | 4.92 | 4.55 | 4.34 | 6.79 | 4.59 | 19.53 | 9.97 | 12.44 | 12.36 | 19.05 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.42 | 1.52 | 1.98 | 1.68 | 1.86 | 2.67 | 1.91 | 1.90 | 2.14 | 2.09 | 2.55 | 1.98 |
| Other Expenses | 2.10 | 4.52 | 2.94 | 2.87 | 2.48 | 4.12 | 2.68 | 6.11 | 2.32 | 2.10 | 3.42 | 2.48 |
| Operating Profit | 13.18 | 30.17 | 43.89 | 17.26 | 13.91 | 8.30 | 6.71 | -1.95 | 7.34 | 0.79 | 3.96 | -8.44 |
| OPM % | 78.9% | 83.3% | 89.9% | 79.1% | 76.2% | 55% | 59.4% | -11.1% | 42.4% | 6% | 24.3% | -79.5% |
| Profit Before Tax + | 1.46 | 1.93 | 4.80 | 9.78 | 9.06 | -2.15 | 0.65 | -1.40 | 7.21 | 1.01 | 4.00 | -7.64 |
| Tax Expense | 0.73 | 0.35 | 2.14 | 2.78 | 2.63 | -0.51 | 0.64 | 0.85 | 1.90 | 0.21 | 0.92 | -2.30 |
| Tax % | 50% | 18.1% | 44.6% | 28.4% | 29% | - | 98.7% | - | 26.4% | 21.2% | 23% | - |
| Profit After Tax | 0.73 | 1.58 | 2.66 | 7.00 | 6.43 | -1.64 | 0.01 | -2.26 | 5.31 | 0.80 | 3.08 | -5.34 |
| EPS (Basic) | 0.01 | 0.02 | 0.03 | 0.08 | 0.08 | 0.02 | 0.00 | -0.02 | 0.05 | 0.01 | 0.02 | 0.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 60.99 | 59.44 | 48.82 | 45.91 | 38.77 | 26.06 |
| YOY Revenue Growth % | 2.61% | 21.75% | 6.34% | 18.42% | 48.77% | - |
| Other Income | 1.42 | 3.07 | 2.17 | 4.40 | 1.86 | 6.62 |
| Total Income | 62.41 | 62.51 | 50.99 | 50.31 | 40.63 | 32.68 |
| Total Expenses + | 56.43 | 19.03 | 13.23 | 14.68 | 11.22 | 29.59 |
| Employee Benefit Expense | 8.34 | 6.59 | 6.23 | 6.46 | 5.44 | 6.58 |
| Other Expenses | 15.39 | 12.44 | 7.00 | 8.22 | 5.78 | 23.01 |
| Operating Profit | 4.56 | 40.41 | 35.59 | 31.23 | 27.55 | -3.53 |
| OPM % | 7.5% | 68% | 72.9% | 68% | 71.1% | -13.5% |
| Profit Before Exceptional | 5.97 | 21.48 | 12.52 | 18.03 | 18.01 | -0.05 |
| Exceptional Items | 0.20 | -3.49 | 0.00 | 1.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6.17 | 17.99 | 12.52 | 19.03 | 18.01 | -0.05 |
| Tax Expense | 4.10 | 5.98 | 3.26 | 5.07 | 5.55 | -0.10 |
| Tax % | 66.4% | 33.2% | 26% | 26.6% | 30.8% | - |
| Profit After Tax | 2.07 | 12.01 | 9.26 | 13.96 | 12.46 | 0.05 |
| EPS (Basic) | 0.02 | 0.14 | 0.11 | 0.17 | 1.48 | 0.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6.44 | 6.30 | 8.94 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 18.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 1.49 | 1.49 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.16 | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.43 | 2.42 | 4.56 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 105.00 | 84.00 | 84.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 167.67 | 137.63 | 124.76 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 99.92 | 0.00 | 68.50 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -34.01 | -16.80 | -5.48 | 13.63 | 0.00 | 0.00 |
| Cash from Investing Activities | -19.80 | 19.96 | 4.75 | -10.52 | 0.00 | 0.00 |
| Cash from Financing Activities | 55.02 | -5.30 | 1.38 | -17.70 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.21 | -2.14 | 0.65 | -14.59 | 0.00 | 0.00 |