Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,780.66 | 2,717.15 | 2,986.83 | 2,884.22 | 3,742.71 | 2,287.13 | 2,298.86 | 2,612.86 | 3,412.07 | 1,786.28 | 1,976.75 | 2,119.04 |
| YOY Revenue Growth % | 12704.55% | 35.73% | 33.41% | 22.92% | -1% | -15.83% | -23.03% | -9.41% | -8.83% | -21.9% | -14.01% | -18.9% |
| Other Income | 173.01 | 111.11 | 149.50 | 127.66 | 151.34 | 98.17 | 155.82 | 79.04 | 103.18 | 106.10 | 135.43 | 87.18 |
| Total Income | 3,953.67 | 2,828.26 | 3,136.33 | 3,011.88 | 3,894.05 | 2,385.30 | 2,454.68 | 2,691.90 | 3,515.25 | 1,892.38 | 2,112.18 | 2,206.22 |
| Total Expenses + | 3,579.62 | 2,501.54 | 2,708.64 | 2,798.78 | 3,430.77 | 2,036.65 | 2,186.62 | 2,453.94 | 3,245.01 | 1,698.75 | 1,960.12 | 2,095.85 |
| Cost of Materials Consumed | 142.34 | 95.55 | 170.78 | 103.83 | 163.45 | 59.51 | 159.80 | 214.24 | 234.61 | 171.84 | 213.72 | 216.49 |
| Employee Benefit Expense | 77.75 | 71.11 | 87.07 | 87.62 | 81.00 | 72.85 | 69.66 | 72.66 | 55.61 | 65.26 | 63.90 | 65.10 |
| Other Expenses | 3,359.53 | 2,334.88 | 2,450.79 | 2,607.33 | 3,186.32 | 1,904.29 | 1,957.16 | 2,167.04 | 2,860.36 | 1,349.29 | 1,557.95 | 1,679.66 |
| Operating Profit | 201.04 | 215.61 | 278.19 | 85.44 | 311.94 | 250.48 | 112.24 | 158.92 | 167.06 | 87.53 | 16.63 | 23.19 |
| OPM % | 5.3% | 7.9% | 9.3% | 3% | 8.3% | 11% | 4.9% | 6.1% | 4.9% | 4.9% | 0.8% | 1.1% |
| Profit Before Tax + | 287.25 | 267.46 | 301.17 | 276.68 | 369.60 | 273.06 | 248.67 | 124.48 | 270.24 | 193.63 | 152.06 | 110.37 |
| Tax Expense | 30.77 | 80.09 | 50.39 | 31.98 | 122.94 | 49.03 | 46.45 | 38.38 | 58.46 | 29.53 | 15.55 | 10.52 |
| Tax % | 10.7% | 29.9% | 16.7% | 11.6% | 33.3% | 18% | 18.7% | 30.8% | 21.6% | 15.3% | 10.2% | 9.5% |
| Profit After Tax | 256.48 | 187.37 | 250.78 | 244.70 | 246.66 | 224.03 | 202.22 | 86.10 | 211.78 | 164.10 | 136.51 | 99.85 |
| EPS (Basic) | 2.73 | 1.99 | 2.67 | 2.60 | 2.62 | 2.38 | 2.15 | 0.92 | 2.24 | 1.75 | 1.47 | 1.07 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10,759.58 | 12,330.91 | 10,367.93 | 73.80 | 5,341.96 | 5,391.51 |
| YOY Revenue Growth % | -12.74% | 18.93% | 13949.31% | -98.62% | -0.92% | - |
| Other Income | 371.45 | 539.61 | 381.96 | 2.06 | 181.49 | 148.17 |
| Total Income | 11,131.03 | 12,870.52 | 10,749.89 | 75.86 | 5,523.45 | 5,539.68 |
| Total Expenses + | 10,251.78 | 11,445.90 | 9,619.19 | 69.58 | 4,633.63 | 4,771.43 |
| Cost of Materials Consumed | 668.16 | 533.61 | 392.29 | 5.12 | 366.63 | 349.71 |
| Employee Benefit Expense | 275.71 | 326.80 | 284.12 | 2.67 | 247.39 | 279.34 |
| Other Expenses | 8,970.90 | 10,585.49 | 8,942.78 | 61.79 | 4,019.61 | 4,142.38 |
| Operating Profit | 507.80 | 885.01 | 748.74 | 4.21 | 708.33 | 620.08 |
| OPM % | 4.7% | 7.2% | 7.2% | 5.7% | 13.3% | 11.5% |
| Profit Before Exceptional | 879.25 | 1,214.91 | 859.56 | 6.29 | 562.66 | 641.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 879.25 | 1,214.91 | 859.56 | 6.29 | 562.66 | 641.55 |
| Tax Expense | 151.42 | 285.40 | 94.33 | 0.36 | 171.60 | 156.24 |
| Tax % | 17.2% | 23.5% | 11% | 5.8% | 30.5% | 24.4% |
| Profit After Tax | 727.83 | 929.51 | 765.23 | 5.92 | 391.06 | 485.31 |
| EPS (Basic) | 7.73 | 9.88 | 8.14 | 6.30 | 4.16 | 51.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 8,049.78 | 5,446.14 | 4,320.03 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,002.74 | 215.60 | 205.40 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 975.86 | 548.91 | 8.47 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 125.19 | 125.20 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 908.08 | 977.53 | 1,067.42 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 11,471.50 | 11,998.81 | 11,216.64 | 0.00 | 0.00 | 0.00 |
| Inventories | 90.83 | 237.44 | 211.83 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,328.25 | 803.33 | 863.83 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,279.84 | 2,179.78 | 2,338.11 | 0.00 | 0.00 | 0.00 |
| Current Investments | 410.70 | 563.51 | 99.99 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 188.10 | 188.10 | 188.10 | 0.00 | 0.00 | 0.00 |
| Other Equity | 6,138.25 | 5,682.82 | 5,023.39 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 5,933.04 | 4,415.89 | 3,047.37 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 7,226.29 | 7,122.96 | 7,265.39 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13,159.33 | 11,538.85 | 10,312.76 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -1,109.53 | -78.55 | -167.83 | 14.05 | 0.00 | 0.00 |
| Cash from Investing Activities | 31.92 | -705.49 | 1,467.86 | -12.27 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,156.02 | 640.10 | -223.43 | 6.79 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 100.06 | -158.33 | 1,080.34 | 8.44 | 0.00 | 0.00 |