| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.18 | 0.14 | 0.15 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | 0.12 |
| YOY Revenue Growth % | -82.27% | -0.75% | 9.88% | 12.4% | -16.54% | 4.55% | 2.67% | -5.99% | 2.47% | 2.57% | -12.78% | -15.68% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | -0.05 | 0.00 | 0.00 | 0.00 | 1.43 |
| Total Income | 0.18 | 0.14 | 0.15 | 0.16 | 0.15 | 0.15 | 0.20 | 0.09 | 0.15 | 0.15 | 0.13 | 1.55 |
| Total Expenses + | 0.20 | 0.09 | 0.14 | 0.30 | 0.12 | 0.09 | 0.12 | 1.12 | 0.10 | 0.09 | -0.06 | 0.24 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 |
| Other Expenses | 0.14 | 0.04 | 0.09 | 0.12 | 0.07 | 0.05 | 0.08 | 1.08 | 0.05 | 0.04 | -0.11 | 0.18 |
| Operating Profit | -0.02 | 0.06 | 0.01 | -0.14 | 0.03 | 0.06 | 0.03 | -0.98 | 0.05 | 0.06 | 0.19 | -0.12 |
| OPM % | -11.1% | 39.9% | 7.3% | -89.1% | 20.3% | 36.9% | 18.6% | -665.1% | 33.8% | 39.1% | 145.1% | -93% |
| Profit Before Tax + | -0.02 | 0.06 | 0.01 | -0.14 | 0.03 | 0.06 | 0.08 | -1.03 | 0.05 | 0.06 | 0.19 | 1.31 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | -0.04 | 0.01 | -0.01 | 0.05 | -0.83 |
| Tax % | - | 5.3% | 26.1% | - | 26% | 26% | 26% | - | 25.1% | -18.8% | 26% | -63.6% |
| Profit After Tax | -0.02 | 0.05 | 0.01 | -0.13 | 0.02 | 0.04 | 0.06 | -0.98 | 0.04 | 0.07 | 0.14 | 2.14 |
| EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.56 | 0.59 | 0.60 | 1.42 | 2.04 | 1.03 | 0.84 |
| YOY Revenue Growth % | -5.82% | -0.41% | -57.89% | -30.39% | 96.95% | 23.6% | - |
| Other Income | 1.43 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.15 |
| Total Income | 1.99 | 0.59 | 0.60 | 1.69 | 2.04 | 1.03 | 0.99 |
| Total Expenses + | 0.48 | 1.46 | 0.71 | 1.29 | 1.76 | 0.93 | 0.88 |
| Employee Benefit Expense | 0.21 | 0.18 | 0.18 | 0.28 | 0.43 | 0.42 | 0.40 |
| Other Expenses | 0.27 | 1.27 | 0.40 | 0.38 | 0.75 | 0.53 | 0.46 |
| Operating Profit | 0.08 | -0.86 | -0.12 | 0.13 | 0.27 | 0.10 | -0.04 |
| OPM % | 14.5% | -144.9% | -19.5% | 9.2% | 13.4% | 10.1% | -5.3% |
| Profit Before Exceptional | 1.51 | -0.86 | -0.12 | 0.41 | 0.28 | 0.10 | 0.11 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.51 | -0.86 | -0.12 | 0.41 | 0.28 | 0.10 | 0.11 |
| Tax Expense | -0.78 | 0.00 | 0.00 | 0.09 | 0.07 | 0.02 | 0.10 |
| Tax % | -51.9% | - | - | 23.3% | 25.4% | 20.8% | 91.8% |
| Profit After Tax | 2.29 | -0.86 | -0.12 | 0.31 | 0.21 | 0.08 | 0.01 |
| EPS (Basic) | 0.07 | -0.03 | -0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 17.04 | 8.03 | 0.04 | 0.07 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 16.14 | 7.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 12.83 | 19.69 | 32.31 | 32.48 | 33.00 | 31.71 | 31.59 |
| Inventories | 0.01 | 0.01 | 0.01 | 0.15 | 0.77 | 0.04 | 0.02 |
| Trade Receivables | 0.52 | 2.24 | 3.05 | 3.16 | 0.88 | 0.88 | 0.86 |
| Cash and Cash Equivalents | 0.20 | 0.07 | 0.09 | 0.05 | 1.65 | 0.01 | 0.00 |
| Current Investments | 0.00 | 0.00 | 8.00 | 7.77 | 10.89 | 8.43 | 8.94 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 29.40 | 27.28 | 31.91 | 32.11 | 31.84 | 31.63 | 31.55 |
| Equity Share Capital | 29.07 | 29.07 | 29.07 | 29.07 | 29.07 | 29.07 | 29.07 |
| Other Equity | 0.33 | -1.79 | 2.84 | 3.04 | 2.76 | 2.56 | 2.48 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.47 | 0.44 | 0.43 | 0.44 | 1.16 | 0.08 | 0.05 |
| Total Liabilities | 0.47 | 0.44 | 0.43 | 0.44 | 1.16 | 0.08 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 8.50 | -0.07 | -0.67 | -9.02 | 0.79 | -1.54 | 0.00 |
| Cash from Investing Activities | -8.37 | 0.05 | 0.71 | 7.42 | 0.86 | 1.54 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.13 | -0.02 | 0.04 | -1.60 | 1.64 | 0.01 | 0.00 |