JAI BALAJI INDUSTRIES LTD. (JAIBALAJI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Revenue from Operations 1,536.95 1,724.01 1,482.56 1,546.63 1,538.99 1,845.60 1,718.31 1,556.57 1,486.39 1,589.53 1,357.17 1,353.35
YOY Revenue Growth % 20.11% 29.1% -0.81% 12.94% 0.13% 7.05% 15.9% 0.64% -3.42% -13.87% -21.02% -13.06%
Other Income 2.45 21.23 7.82 27.59 23.44 156.23 9.50 21.95 17.51 18.70 15.95 13.49
Total Income 1,539.40 1,745.25 1,490.39 1,574.22 1,562.43 2,001.83 1,727.81 1,578.52 1,503.90 1,608.23 1,373.12 1,366.84
Total Expenses + 1,500.99 1,614.91 1,273.69 1,337.41 1,352.94 1,569.01 1,409.34 1,343.50 1,391.50 1,499.89 1,278.44 1,327.05
Cost of Materials Consumed 1,121.32 1,108.57 971.66 1,007.79 1,036.36 1,153.35 1,054.31 1,002.20 1,049.05 1,021.70 1,013.35 954.45
Employee Benefit Expense 32.84 37.21 36.99 40.29 41.83 35.16 41.91 41.81 44.77 48.03 44.86 41.01
Other Expenses 346.83 469.13 265.05 289.33 274.74 380.50 313.12 299.49 297.68 331.46 258.45 260.12
Operating Profit 35.95 109.10 208.87 209.22 186.05 276.59 308.97 213.07 94.89 89.64 78.73 26.30
OPM % 2.3% 6.3% 14.1% 13.5% 12.1% 15% 18% 13.7% 6.4% 5.6% 5.8% 1.9%
Profit Before Tax + 27.91 34.02 170.43 201.55 234.60 356.63 287.29 212.74 169.62 108.34 94.68 39.79
Tax Expense 0.00 47.10 0.00 0.00 0.00 83.65 78.47 59.58 49.20 32.86 24.13 13.31
Tax % 0% 138.4% 0% 0% 0% 23.5% 27.3% 28% 29% 30.3% 25.5% 33.5%
Profit After Tax 27.91 -13.08 170.43 201.55 234.60 272.98 208.82 153.16 120.42 75.48 70.55 26.48
EPS (Basic) 2.03 -1.26 11.34 12.79 14.72 16.95 12.10 8.42 1.32 0.83 0.77 0.29

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 6,350.80 6,413.78 6,125.07 4,643.53 2,785.18 2,912.30 3,077.47
YOY Revenue Growth % -0.98% 4.71% 31.91% 66.72% -4.36% -5.37% -
Other Income 67.66 215.09 35.49 29.87 10.83 55.35 39.96
Total Income 6,418.46 6,628.87 6,160.56 4,673.39 2,796.01 2,967.65 3,117.43
Total Expenses + 5,640.47 5,533.06 5,873.22 4,440.90 2,705.96 2,874.65 2,986.27
Cost of Materials Consumed 4,127.26 4,169.16 4,303.98 3,330.10 2,085.50 2,237.83 2,327.68
Employee Benefit Expense 176.52 154.28 131.62 108.86 88.70 89.99 81.81
Other Expenses 1,241.75 1,209.62 1,437.62 1,001.94 531.76 546.83 576.77
Operating Profit 710.33 880.72 251.85 202.63 79.23 37.66 91.20
OPM % 11.2% 13.7% 4.1% 4.4% 2.8% 1.3% 3%
Profit Before Exceptional 777.99 963.21 104.93 48.06 -75.82 -108.57 -153.68
Exceptional Items 0.00 0.00 0.00 0.00 0.00 -5.77 0.00
Profit Before Tax + 777.99 963.21 104.93 48.06 -75.82 -114.34 -153.68
Tax Expense 220.11 83.65 47.10 0.00 0.00 0.00 0.00
Tax % 28.3% 8.7% 44.9% 0% - - -
Profit After Tax 557.88 879.56 57.83 48.06 -75.82 -114.34 -153.68
EPS (Basic) 6.25 55.80 4.49 4.35 -6.86 -11.07 -15.94

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,917.82 1,845.31 1,588.38 0.00 0.00 0.00 0.00
Property, Plant & Equipment 1,609.47 1,381.71 1,131.28 0.00 0.00 0.00 0.00
Capital Work in Progress 127.41 116.23 68.83 0.00 0.00 0.00 0.00
Non-Current Investments 0.79 0.79 1.06 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 4.42 0.21 0.32 0.00 0.00 0.00 0.00
Current Assets + 1,972.86 1,509.18 1,371.52 0.00 0.00 0.00 0.00
Inventories 1,248.21 949.71 821.37 0.00 0.00 0.00 0.00
Trade Receivables 430.28 241.78 229.31 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 94.75 47.68 24.49 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 182.45 163.65 145.45 0.00 0.00 0.00 0.00
Other Equity 1,942.39 1,340.47 410.62 0.00 0.00 0.00 0.00
Non-Current Liabilities 207.22 348.43 655.81 0.00 0.00 0.00 0.00
Current Liabilities 1,558.62 1,501.95 1,748.01 0.00 0.00 0.00 0.00
Total Liabilities 1,765.84 1,850.38 2,403.83 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 311.28 838.72 320.91 462.74 0.00 0.00 0.00
Cash from Investing Activities -352.21 -398.22 -117.58 -124.36 0.00 0.00 0.00
Cash from Financing Activities 88.00 -416.31 -192.06 -350.81 0.00 0.00 0.00
Net Increase/Decrease in Cash 47.07 24.19 11.27 -12.43 0.00 0.00 0.00