| Particulars | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 60.67 | 80.41 | 60.01 | 72.79 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.14 | 0.13 | 1.80 | 9.06 |
| Total Income | 60.82 | 80.54 | 61.80 | 81.84 |
| Total Expenses + | 50.56 | 57.36 | 52.47 | 54.36 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 18.83 | 21.75 | 19.47 | 18.47 |
| Other Expenses | 27.89 | 32.12 | 30.04 | 33.22 |
| Operating Profit | 10.11 | 23.05 | 7.54 | 18.43 |
| OPM % | 16.7% | 28.7% | 12.6% | 25.3% |
| Profit Before Tax + | 10.26 | 23.18 | 9.33 | 27.48 |
| Tax Expense | 2.72 | 6.16 | 2.30 | 6.15 |
| Tax % | 26.6% | 26.6% | 24.7% | 22.4% |
| Profit After Tax | 7.53 | 17.02 | 7.03 | 21.33 |
| EPS (Basic) | 3.70 | 8.33 | 3.17 | 9.84 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 273.88 |
| YOY Revenue Growth % | - |
| Other Income | 11.12 |
| Total Income | 285.00 |
| Total Expenses + | 214.75 |
| Employee Benefit Expense | 78.52 |
| Other Expenses | 123.27 |
| Operating Profit | 59.13 |
| OPM % | 21.6% |
| Profit Before Exceptional | 70.25 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 70.25 |
| Tax Expense | 17.34 |
| Tax % | 24.7% |
| Profit After Tax | 52.92 |
| EPS (Basic) | 24.97 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 23.00 |
| Property, Plant & Equipment | 2.36 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 6.86 |
| Current Assets + | 405.81 |
| Inventories | 0.00 |
| Trade Receivables | 13.69 |
| Cash and Cash Equivalents | 23.95 |
| Current Investments | 70.48 |
| LIABILITIES & EQUITY | |
| Total Equity | 360.43 |
| Equity Share Capital | 21.78 |
| Other Equity | 338.65 |
| Non-Current Liabilities | 28.12 |
| Current Liabilities | 40.27 |
| Total Liabilities | 68.39 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 57.45 |
| Cash from Investing Activities | -111.64 |
| Cash from Financing Activities | 73.06 |
| Net Increase/Decrease in Cash | 18.87 |