Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,701.04 | 1,361.92 | 1,357.77 | 1,726.57 | 1,477.86 | 1,191.97 | 1,360.78 | 1,748.73 | 1,545.65 | 1,432.33 | 1,597.58 | 1,823.97 |
| YOY Revenue Growth % | -16.73% | -15.28% | -32.67% | -1.08% | -13.12% | -12.48% | 0.22% | 1.28% | 4.59% | 20.16% | 17.4% | 4.3% |
| Other Income | 2.22 | 1.88 | 6.15 | -7.32 | 1.38 | 9.25 | 1.85 | 1.42 | 2.03 | 5.82 | 5.28 | 0.66 |
| Total Income | 1,703.26 | 1,363.80 | 1,363.92 | 1,719.25 | 1,479.24 | 1,201.22 | 1,362.63 | 1,750.15 | 1,547.68 | 1,438.15 | 1,602.86 | 1,824.63 |
| Total Expenses + | 1,597.90 | 1,144.55 | 1,170.72 | 1,455.32 | 1,456.62 | 1,023.19 | 1,117.63 | 1,703.55 | 1,525.68 | 1,420.36 | 1,612.84 | 1,778.43 |
| Cost of Materials Consumed | 1,125.04 | 716.59 | 753.49 | 917.96 | 1,001.74 | 638.32 | 723.24 | 894.77 | 947.57 | 802.61 | 910.09 | 971.68 |
| Employee Benefit Expense | 147.61 | 151.96 | 156.82 | 162.10 | 164.78 | 174.51 | 170.63 | 174.92 | 190.11 | 201.42 | 201.91 | 191.54 |
| Other Expenses | 325.25 | 276.00 | 260.41 | 375.26 | 290.10 | 210.36 | 223.76 | 319.00 | 268.27 | 274.93 | 295.96 | 357.90 |
| Operating Profit | 103.14 | 217.37 | 187.05 | 271.25 | 21.24 | 168.78 | 243.15 | 45.18 | 19.97 | 11.97 | -15.26 | 45.54 |
| OPM % | 6.1% | 16% | 13.8% | 15.7% | 1.4% | 14.2% | 17.9% | 2.6% | 1.3% | 0.8% | -1% | 2.5% |
| Profit Before Tax + | 56.59 | 20.78 | 4.21 | 45.32 | 16.14 | -16.78 | 1.27 | 46.60 | 22.00 | 17.79 | -48.91 | 29.80 |
| Tax Expense | 19.95 | 12.53 | -4.38 | 56.00 | 3.91 | -3.60 | 2.49 | 18.42 | 10.81 | 2.45 | -1.43 | 48.84 |
| Tax % | 35.3% | 60.3% | -104% | 123.6% | 24.2% | - | 196.1% | 39.5% | 49.1% | 13.8% | - | 163.9% |
| Profit After Tax | 36.64 | 8.25 | 8.59 | -10.68 | 12.23 | -13.18 | -1.22 | 28.18 | 11.19 | 15.34 | -47.48 | -19.04 |
| EPS (Basic) | 0.56 | 0.11 | 0.14 | -0.14 | 0.20 | -0.14 | 0.01 | 0.84 | 0.20 | 0.21 | 0.57 | -0.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5,779.34 | 6,147.30 | 5,747.58 | 5,666.88 | 6,215.81 | 7,999.06 |
| YOY Revenue Growth % | -5.99% | 6.95% | 1.42% | -8.83% | -22.29% | - |
| Other Income | 13.90 | 4.62 | 14.22 | 146.38 | 108.02 | 57.30 |
| Total Income | 5,793.24 | 6,151.92 | 5,761.80 | 5,813.26 | 6,323.83 | 8,056.36 |
| Total Expenses + | 5,750.52 | 5,369.42 | 4,874.39 | 5,098.82 | 6,034.34 | 7,088.29 |
| Cost of Materials Consumed | 3,258.07 | 3,513.08 | 3,218.60 | 2,949.48 | 3,244.14 | 4,339.26 |
| Employee Benefit Expense | 684.84 | 618.49 | 530.50 | 804.75 | 984.45 | 888.96 |
| Other Expenses | 1,047.73 | 1,237.85 | 1,125.29 | 1,344.59 | 1,805.75 | 1,860.07 |
| Operating Profit | 28.82 | 777.88 | 873.19 | 568.06 | 181.47 | 910.77 |
| OPM % | 0.5% | 12.7% | 15.2% | 10% | 2.9% | 11.4% |
| Profit Before Exceptional | 42.72 | 127.66 | -19.59 | -602.46 | -1,019.95 | 295.55 |
| Exceptional Items | 0.00 | 0.00 | -14.79 | 3.24 | 0.00 | 0.00 |
| Profit Before Tax + | 42.72 | 127.66 | -34.38 | -599.22 | -1,019.95 | 295.55 |
| Tax Expense | 20.79 | 84.86 | -1,218.58 | -196.50 | -300.51 | 74.27 |
| Tax % | 48.7% | 66.5% | - | - | - | 25.1% |
| Profit After Tax | 21.93 | 42.80 | 1,184.20 | -402.72 | -719.44 | 221.28 |
| EPS (Basic) | 0.98 | 0.67 | 13.33 | -7.67 | -13.87 | 4.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 6,067.93 | 5,776.63 | 5,641.23 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,935.66 | 3,925.32 | 3,884.67 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 43.84 | 25.55 | 31.52 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,222.09 | 1,189.93 | 1,143.03 | 0.00 | 0.00 | 0.00 |
| Goodwill | 147.79 | 147.79 | 114.70 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 30.47 | 28.86 | 30.51 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 5,381.34 | 5,421.04 | 5,362.21 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,009.36 | 1,971.25 | 1,906.38 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,122.08 | 2,221.06 | 2,186.52 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 80.36 | 87.52 | 117.67 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 138.22 | 137.35 | 124.79 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,481.95 | 5,304.28 | 5,056.36 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,584.65 | 1,641.47 | 1,512.12 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,104.91 | 3,978.03 | 4,214.49 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,689.56 | 5,619.50 | 5,726.61 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 842.77 | 534.79 | 44.99 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -228.69 | -314.86 | 3,137.76 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -621.24 | -250.08 | -3,364.82 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -7.16 | -30.15 | -182.07 | 0.00 | 0.00 | 0.00 |