| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 27.59 | 91.93 | 19.07 | 23.63 | 22.96 |
| YOY Revenue Growth % | - | - | - | - | -16.78% |
| Other Income | 2.06 | 2.25 | 1.14 | 2.94 | 0.69 |
| Total Income | 29.65 | 94.19 | 20.21 | 26.57 | 23.65 |
| Total Expenses + | 30.41 | 76.47 | 27.80 | 32.99 | 26.24 |
| Cost of Materials Consumed | 41.78 | 60.47 | 11.28 | 16.45 | 29.19 |
| Employee Benefit Expense | 7.38 | 7.68 | 7.08 | 6.53 | 4.20 |
| Other Expenses | 7.59 | 11.19 | 8.80 | 6.67 | 11.23 |
| Operating Profit | -2.82 | 15.47 | -8.73 | -9.36 | -3.28 |
| OPM % | -10.2% | 16.8% | -45.8% | -39.6% | -14.3% |
| Profit Before Tax + | -0.76 | 17.72 | -7.59 | -7.27 | -2.59 |
| Tax Expense | 0.59 | 5.44 | -2.50 | -2.00 | 6.50 |
| Tax % | - | 30.7% | - | - | - |
| Profit After Tax | -1.35 | 12.28 | -5.09 | -5.27 | -9.09 |
| EPS (Basic) | -2.92 | 26.49 | -10.98 | -11.37 | -19.61 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 157.59 | 161.79 |
| YOY Revenue Growth % | -2.59% | - |
| Other Income | 7.02 | 5.11 |
| Total Income | 164.61 | 166.89 |
| Total Expenses + | 163.50 | 181.84 |
| Cost of Materials Consumed | 117.39 | 111.00 |
| Employee Benefit Expense | 25.50 | 33.45 |
| Other Expenses | 37.89 | 37.54 |
| Operating Profit | -5.91 | -20.06 |
| OPM % | -3.8% | -12.4% |
| Profit Before Exceptional | 1.11 | -14.95 |
| Exceptional Items | -0.85 | 12.49 |
| Profit Before Tax + | 0.26 | -2.47 |
| Tax Expense | 7.43 | 0.04 |
| Tax % | 2818.1% | - |
| Profit After Tax | -7.17 | -2.51 |
| EPS (Basic) | -15.46 | -5.41 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 50.39 | 66.14 |
| Property, Plant & Equipment | 7.45 | 8.66 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 14.51 | 9.98 |
| Current Assets + | 221.83 | 231.15 |
| Inventories | 98.10 | 72.27 |
| Trade Receivables | 38.14 | 42.34 |
| Cash and Cash Equivalents | 0.62 | 3.88 |
| Current Investments | 72.91 | 98.40 |
| LIABILITIES & EQUITY | ||
| Total Equity | 100.36 | 107.48 |
| Equity Share Capital | 4.64 | 4.64 |
| Other Equity | 95.72 | 102.84 |
| Non-Current Liabilities | 0.83 | 1.39 |
| Current Liabilities | 171.02 | 188.42 |
| Total Liabilities | 171.86 | 189.81 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | -27.97 | 3.42 |
| Cash from Investing Activities | 30.13 | 32.25 |
| Cash from Financing Activities | -7.42 | -34.46 |
| Net Increase/Decrease in Cash | -5.26 | 1.21 |