| Particulars | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.03 | 1.50 | 1.63 | 2.19 | 1.42 | 0.99 | 2.96 | 2.82 | 1.95 | 3.31 | 1.54 | 16.36 |
| YOY Revenue Growth % | - | 412.65% | 228.5% | 146.57% | 37.24% | -34.36% | 81.34% | 28.89% | 37.63% | 235.13% | -47.96% | 480.17% |
| Other Income | 0.09 | 0.00 | 0.03 | 0.01 | 0.25 | 0.23 | 0.02 | 0.18 | 1.59 | 0.72 | 0.05 | 0.02 |
| Total Income | 1.12 | 1.51 | 1.66 | 2.20 | 1.67 | 1.21 | 2.97 | 3.00 | 3.54 | 4.03 | 1.59 | 16.38 |
| Total Expenses + | 0.61 | 1.09 | 0.97 | 1.90 | 1.12 | 0.36 | 2.21 | 1.91 | 1.41 | 2.05 | 0.68 | 8.59 |
| Cost of Materials Consumed | 0.18 | 0.72 | 0.50 | 1.56 | 0.66 | 0.14 | 1.60 | 1.28 | 0.87 | 1.05 | 0.00 | 7.88 |
| Employee Benefit Expense | 0.05 | 0.04 | 0.04 | 0.02 | 0.04 | 0.04 | 0.05 | 0.07 | 0.13 | 0.07 | 0.02 | 0.09 |
| Other Expenses | 0.28 | 0.22 | 0.30 | 0.20 | 0.31 | 0.06 | 0.35 | 0.10 | 0.24 | 0.18 | 0.05 | 0.24 |
| Operating Profit | 0.43 | 0.42 | 0.66 | 0.29 | 0.30 | 0.63 | 0.75 | 0.91 | 0.54 | 1.26 | 0.86 | 7.77 |
| OPM % | 41.2% | 27.8% | 40.7% | 13.3% | 21% | 63.8% | 25.4% | 32.4% | 27.5% | 38% | 55.7% | 47.5% |
| Profit Before Tax + | 0.51 | 0.42 | 0.70 | 0.76 | 0.55 | 0.86 | 0.77 | 1.10 | 2.13 | 1.98 | 0.91 | 7.80 |
| Tax Expense | 0.12 | 0.08 | -0.02 | 0.08 | 0.06 | 0.22 | 0.20 | 0.23 | 0.54 | 0.86 | -0.32 | 2.07 |
| Tax % | 24.1% | 19.5% | -3% | 10.6% | 10.6% | 25.2% | 26.4% | 20.6% | 25.4% | 43.5% | -35.6% | 26.6% |
| Profit After Tax | 0.39 | 0.34 | 0.72 | 0.68 | 0.49 | 0.64 | 0.57 | 0.87 | 1.59 | 1.12 | 1.23 | 5.72 |
| EPS (Basic) | 0.77 | 0.59 | 1.25 | 1.19 | 0.56 | 0.95 | 0.71 | 1.10 | 1.57 | 1.11 | 0.52 | 2.03 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.21 | 4.77 | 3.95 | 3.60 | 3.14 | 1.92 | 1.05 |
| YOY Revenue Growth % | 344.58% | 20.89% | 9.46% | 14.97% | 63.31% | 82.4% | - |
| Other Income | 0.79 | 1.77 | 0.24 | 0.27 | 0.03 | 0.18 | 0.14 |
| Total Income | 21.99 | 6.54 | 4.19 | 3.87 | 3.17 | 2.10 | 1.19 |
| Total Expenses + | 11.32 | 3.32 | 2.56 | 3.02 | 2.05 | 1.33 | 0.96 |
| Cost of Materials Consumed | 9.17 | 2.14 | 1.74 | 2.22 | 1.22 | 0.42 | 0.09 |
| Employee Benefit Expense | 0.18 | 0.20 | 0.08 | 0.07 | 0.08 | 0.14 | 0.21 |
| Other Expenses | 0.47 | 0.34 | 0.41 | 0.51 | 0.53 | 0.52 | 0.33 |
| Operating Profit | 9.89 | 1.45 | 1.38 | 0.59 | 1.08 | 0.59 | 0.09 |
| OPM % | 46.6% | 30.4% | 35.1% | 16.3% | 34.5% | 30.5% | 8.5% |
| Profit Before Exceptional | 10.68 | 3.22 | 1.62 | 0.85 | 1.12 | 0.76 | 0.23 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.46 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 10.68 | 3.22 | 1.62 | 1.31 | 1.12 | 0.76 | 0.23 |
| Tax Expense | 2.61 | 0.77 | 0.42 | 0.14 | 0.06 | 0.08 | 0.03 |
| Tax % | 24.4% | 23.8% | 25.7% | 10.6% | 5.5% | 10.5% | 11% |
| Profit After Tax | 8.07 | 2.46 | 1.21 | 1.17 | 1.05 | 0.68 | 0.20 |
| EPS (Basic) | 3.01 | 2.43 | 1.52 | 1.75 | 1.84 | 1.36 | 0.41 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 67.28 | 18.54 | 6.06 | 8.62 | 7.88 | 8.04 | 5.52 |
| Property, Plant & Equipment | 4.17 | 4.51 | 3.04 | 0.01 | 0.01 | 0.01 | 0.02 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 1.37 | 0.00 | 0.00 | 0.00 | 3.81 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 43.33 | 9.90 | 1.65 | 1.63 | 1.22 | 1.34 | 1.58 |
| Current Assets + | 16.93 | 13.13 | 8.38 | 7.03 | 3.12 | 4.53 | 3.63 |
| Inventories | 0.89 | 4.85 | 4.25 | 3.64 | 1.64 | 0.68 | 0.57 |
| Trade Receivables | 12.97 | 1.61 | 1.20 | 1.60 | 0.17 | 1.46 | 0.89 |
| Cash and Cash Equivalents | 1.32 | 2.76 | 2.69 | 1.54 | 0.35 | 1.22 | 0.83 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 51.78 | 29.22 | 9.96 | 12.86 | 10.45 | 9.45 | 8.76 |
| Equity Share Capital | 27.28 | 23.09 | 7.93 | 6.72 | 5.72 | 5.04 | 4.93 |
| Other Equity | 24.50 | 6.12 | 2.04 | 6.14 | 4.73 | 4.41 | 3.84 |
| Non-Current Liabilities | 3.73 | 0.73 | 4.40 | 0.15 | 0.11 | 0.05 | 0.04 |
| Current Liabilities | 28.69 | 1.72 | 0.09 | 2.64 | 0.44 | 3.08 | 0.35 |
| Total Liabilities | 32.42 | 2.45 | 4.49 | 2.79 | 0.56 | 3.13 | 0.39 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 34.10 | -2.61 | 3.08 | 0.99 | -0.77 | 3.17 | 0.00 |
| Cash from Investing Activities | -35.25 | -12.81 | -1.86 | 0.20 | -0.07 | -2.65 | 0.00 |
| Cash from Financing Activities | -0.29 | 16.54 | 0.00 | -0.01 | 0.00 | -0.02 | 0.00 |
| Net Increase/Decrease in Cash | -1.44 | 1.12 | 1.21 | 1.19 | -0.84 | 0.50 | 0.00 |