| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 905.23 | 7.37 | 7.46 | 7.44 | 13.78 | 8.16 | 7.90 | 7.80 | 7.83 | 8.35 | 19.11 | 961.80 |
| YOY Revenue Growth % | 18.98% | -98.91% | -99% | -99.1% | -98.48% | 10.72% | 5.86% | 4.9% | -43.17% | 2.32% | 141.9% | 12230.77% |
| Other Income | 7.53 | 0.00 | 0.00 | 0.01 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Total Income | 912.76 | 7.37 | 7.46 | 7.44 | 13.85 | 8.16 | 7.90 | 7.80 | 7.83 | 8.35 | 19.12 | 961.81 |
| Total Expenses + | 606.45 | 0.47 | 0.45 | 0.47 | 0.49 | 0.45 | 0.47 | 0.47 | 0.48 | 0.45 | 0.47 | 0.42 |
| Cost of Materials Consumed | 431.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 15.22 | 0.04 | 0.04 | 0.04 | 0.06 | 0.04 | 0.04 | 0.04 | 0.07 | 0.05 | 0.04 | 0.04 |
| Other Expenses | 63.68 | 0.06 | 0.04 | 0.06 | 0.07 | 0.04 | 0.06 | 0.05 | 0.04 | 0.03 | 0.06 | 0.06 |
| Operating Profit | 298.78 | 6.90 | 7.01 | 6.97 | 13.28 | 7.71 | 7.43 | 7.33 | 7.35 | 7.90 | 18.64 | 961.38 |
| OPM % | 33% | 93.6% | 93.9% | 93.7% | 96.4% | 94.5% | 94.1% | 94% | 93.9% | 94.6% | 97.5% | 100% |
| Profit Before Tax + | 302.11 | 6.90 | 7.01 | 6.97 | 13.36 | 7.71 | 7.43 | 7.33 | 7.35 | 7.90 | 18.65 | 961.39 |
| Tax Expense | 75.45 | -34.64 | -47.48 | -94.08 | -85.13 | -48.24 | -132.38 | -26.10 | -59.30 | -54.86 | -38.89 | 259.34 |
| Tax % | 25% | -501.9% | -677.3% | -1349.3% | -637.2% | -625.7% | -1781.7% | -356.1% | -806.8% | -694.4% | -208.5% | 27% |
| Profit After Tax | 226.66 | 41.54 | 54.49 | 101.05 | 98.49 | 55.95 | 139.81 | 33.43 | 66.65 | 62.76 | 57.54 | 702.05 |
| EPS (Basic) | 150.57 | 39.52 | 51.84 | 96.14 | 93.69 | 53.22 | 133.00 | 31.81 | 63.40 | 6.40 | 54.74 | 667.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 31.69 | 36.05 | 3,105.79 | 1,861.78 | 0.88 | 0.96 |
| YOY Revenue Growth % | -12.09% | -98.84% | 66.82% | 211465.52% | -8.57% | - |
| Other Income | 0.00 | 0.08 | 35.27 | 53.55 | 0.18 | 0.06 |
| Total Income | 31.69 | 36.13 | 3,141.06 | 1,915.33 | 1.06 | 1.03 |
| Total Expenses + | 1.87 | 1.89 | 2,389.92 | 930.62 | 31.94 | 110.65 |
| Cost of Materials Consumed | 0.00 | 0.00 | 1,520.36 | 850.70 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.19 | 0.18 | 62.70 | 35.97 | 0.40 | 0.39 |
| Other Expenses | 0.19 | 0.22 | 412.53 | 312.96 | 0.32 | 17.56 |
| Operating Profit | 29.82 | 34.16 | 715.87 | 931.16 | -31.06 | -109.69 |
| OPM % | 94.1% | 94.8% | 23% | 50% | -3529.6% | -11396.5% |
| Profit Before Exceptional | 29.82 | 34.24 | 751.14 | 984.71 | -30.88 | -109.63 |
| Exceptional Items | 0.00 | 0.00 | -4.20 | 379.05 | 0.00 | 0.00 |
| Profit Before Tax + | 29.82 | 34.24 | 746.94 | 1,363.76 | -30.88 | -109.63 |
| Tax Expense | -266.02 | -261.33 | 248.73 | -79.04 | 0.15 | 0.30 |
| Tax % | -892.1% | -763.1% | 33.3% | -5.8% | - | - |
| Profit After Tax | 295.84 | 295.57 | 498.21 | 1,442.80 | -31.03 | -109.93 |
| EPS (Basic) | 281.43 | 281.18 | 267.40 | 756.66 | -15.22 | -89.31 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 5,815.86 | 1.79 | 1.79 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 7.68 | 7.67 | 7.67 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 12.50 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 470.57 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.04 | 0.01 | 279.76 | 0.16 | 0.35 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 2,652.39 | 2,356.99 | 4,287.99 | -421.63 | -402.45 |
| Equity Share Capital | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 | 10.51 |
| Other Equity | 1,513.98 | 2,641.87 | 2,346.48 | 2,445.31 | -209.84 | -205.69 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 44.02 | 68.53 | 65.01 | 3,083.06 | 929.90 | 848.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.29 | -0.72 | 1,084.91 | 712.10 | 0.33 | 0.00 |
| Cash from Investing Activities | 0.17 | 0.76 | 22.13 | -178.50 | -0.51 | 0.00 |
| Cash from Financing Activities | -1.48 | -0.02 | -1,386.79 | -352.46 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.02 | 0.03 | -279.75 | 181.14 | -0.18 | 0.00 |