Jubilant Ingrevia Limited (JUBLINGREA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 1,144.98 1,075.02 1,019.94 966.40 1,074.44 1,024.34 1,045.24 1,056.77 1,051.26 1,037.95 1,120.73 1,050.99
YOY Revenue Growth % -11.64% -7.79% -21.76% -16.57% -6.16% -4.71% 2.48% 9.35% -2.16% 1.33% 7.22% -0.55%
Other Income 9.00 8.50 8.52 8.78 9.50 9.57 10.46 9.43 8.36 11.22 10.81 9.42
Total Income 1,153.98 1,083.52 1,028.46 975.18 1,083.94 1,033.91 1,055.70 1,066.20 1,059.62 1,049.17 1,131.54 1,060.41
Total Expenses + 939.91 987.06 869.69 863.36 874.89 918.21 925.31 905.26 957.87 949.34 1,038.60 981.94
Cost of Materials Consumed 544.86 578.91 472.68 501.13 487.62 531.99 511.75 525.41 481.13 448.91 547.95 510.38
Employee Benefit Expense 86.02 93.44 103.45 101.12 85.94 101.50 112.70 105.15 96.00 108.23 107.50 103.60
Other Expenses 309.03 314.71 293.56 261.11 301.33 284.72 300.86 274.70 275.63 268.14 277.20 264.78
Operating Profit 205.07 87.96 150.25 103.04 199.55 106.13 119.93 151.51 93.39 88.61 82.13 69.05
OPM % 17.9% 8.2% 14.7% 10.7% 18.6% 10.4% 11.5% 14.3% 8.9% 8.5% 7.3% 6.6%
Profit Before Tax + 75.52 81.39 79.75 55.05 51.40 65.95 80.22 95.57 101.75 99.83 92.94 65.43
Tax Expense 23.21 23.80 22.26 16.49 22.15 17.21 21.22 26.19 27.70 24.73 23.47 18.53
Tax % 30.7% 29.2% 27.9% 30% 43.1% 26.1% 26.5% 27.4% 27.2% 24.8% 25.3% 28.3%
Profit After Tax 52.31 57.59 57.49 38.56 29.25 48.74 59.00 69.38 74.05 75.10 69.47 46.90
EPS (Basic) 3.29 3.63 3.64 2.44 1.85 3.08 3.73 4.39 4.69 4.75 4.40 2.97

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 4,177.61 4,135.80 4,772.69 4,949.36 684.13
YOY Revenue Growth % 1.01% -13.34% -3.57% 623.45% -
Other Income 37.82 35.30 33.37 31.49 2.60
Total Income 4,215.43 4,171.10 4,806.06 4,980.85 686.73
Total Expenses + 3,871.80 3,612.44 4,191.74 4,121.53 560.54
Cost of Materials Consumed 2,050.28 2,040.34 2,547.76 2,798.13 363.48
Employee Benefit Expense 418.05 383.95 343.48 327.28 49.02
Other Expenses 1,133.21 1,188.15 1,300.50 996.12 148.04
Operating Profit 305.81 523.36 580.95 827.83 123.59
OPM % 7.3% 12.7% 12.2% 16.7% 18.1%
Profit Before Exceptional 343.63 267.59 436.75 708.99 90.33
Exceptional Items 0.00 0.00 -0.04 0.00 -12.94
Profit Before Tax + 343.63 267.59 436.71 708.99 77.39
Tax Expense 92.46 84.70 129.21 232.28 23.03
Tax % 26.9% 31.7% 29.6% 32.8% 29.8%
Profit After Tax 251.17 182.89 307.50 476.71 54.36
EPS (Basic) 15.89 11.56 19.34 29.98 20.78

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 3,178.54 2,951.99 2,440.88 0.00 0.00
Property, Plant & Equipment 2,557.79 2,477.72 1,787.80 0.00 0.00
Capital Work in Progress 525.18 330.67 524.93 0.00 0.00
Non-Current Investments 14.11 10.35 3.18 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 23.18 19.75 58.37 0.00 0.00
Current Assets + 1,853.23 1,779.90 1,818.00 0.00 0.00
Inventories 943.42 941.30 1,035.11 0.00 0.00
Trade Receivables 607.13 571.97 510.89 0.00 0.00
Cash and Cash Equivalents 69.36 78.78 72.73 0.00 0.00
Current Investments 16.21 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 15.81 15.80 15.90 0.00 0.00
Other Equity 2,911.27 2,721.67 2,650.33 0.00 0.00
Non-Current Liabilities 703.69 708.34 413.07 0.00 0.00
Current Liabilities 1,401.00 1,286.08 1,179.58 0.00 0.00
Total Liabilities 2,104.69 1,994.42 1,592.65 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 508.09 429.98 462.46 452.74 0.00
Cash from Investing Activities -392.80 -568.78 -471.89 -71.86 0.00
Cash from Financing Activities -128.76 144.13 41.60 -417.75 0.00
Net Increase/Decrease in Cash -9.42 6.05 35.12 -35.73 0.00