| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 14.96 | 5.35 | 1.31 | 7.77 | 16.61 |
| YOY Revenue Growth % | - | - | - | - | 11.06% |
| Other Income | 0.64 | 0.35 | 0.38 | 0.28 | 0.66 |
| Total Income | 15.59 | 5.70 | 1.70 | 8.05 | 17.27 |
| Total Expenses + | 9.44 | 4.27 | 3.20 | 5.62 | 11.27 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.53 | 1.27 | 1.17 | 1.68 | 3.39 |
| Other Expenses | 6.07 | 2.62 | 1.65 | 3.52 | 7.06 |
| Operating Profit | 5.52 | 1.08 | -1.88 | 2.16 | 5.35 |
| OPM % | 36.9% | 20.2% | -143.4% | 27.7% | 32.2% |
| Profit Before Tax + | 6.16 | 1.43 | -1.50 | 2.43 | 6.00 |
| Tax Expense | 6.16 | 1.43 | -1.50 | 2.43 | 6.00 |
| Tax % | 100% | 100% | - | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 3.64 | 0.67 | -0.69 | 1.13 | 2.60 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 23.28 | 22.10 |
| YOY Revenue Growth % | 5.33% | - |
| Other Income | 1.38 | 0.71 |
| Total Income | 24.66 | 22.81 |
| Total Expenses + | 18.76 | 17.14 |
| Employee Benefit Expense | 5.83 | 4.64 |
| Other Expenses | 11.35 | 10.74 |
| Operating Profit | 4.51 | 4.96 |
| OPM % | 19.4% | 22.4% |
| Profit Before Exceptional | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 5.89 | 5.67 |
| Tax Expense | 5.89 | 5.67 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 2.56 | 3.11 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 43.82 | 30.54 |
| Property, Plant & Equipment | 28.10 | 20.91 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 1.04 | 1.04 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 25.95 | 32.43 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 18.16 | 28.42 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 |
| Non-Current Liabilities | 5.86 | 3.51 |
| Current Liabilities | 5.29 | 5.05 |
| Total Liabilities | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 5.02 | 4.48 |
| Cash from Investing Activities | -14.35 | -7.08 |
| Cash from Financing Activities | -1.26 | 28.66 |
| Net Increase/Decrease in Cash | -10.58 | 26.07 |