| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.37 | 0.48 | 1.20 | 2.74 | 1.26 | 0.66 | -0.37 | 0.34 | 1.63 | 0.88 | -0.05 | -0.08 |
| YOY Revenue Growth % | -19.4% | -69.41% | -1.34% | 52.76% | 236.93% | 36% | -130.69% | -87.6% | 28.85% | 33.62% | - | -122.11% |
| Other Income | 2.98 | 2.84 | 1.10 | 4.82 | 3.92 | 8.45 | -0.49 | -1.83 | 2.59 | 0.30 | 0.30 | 0.43 |
| Total Income | 3.35 | 3.32 | 2.30 | 7.56 | 5.18 | 9.10 | -0.86 | -1.49 | 4.22 | 1.17 | 0.25 | 0.36 |
| Total Expenses + | 0.51 | 0.60 | 0.80 | 3.48 | 1.14 | 1.28 | 0.71 | 1.34 | 1.79 | 1.67 | 0.67 | 1.27 |
| Cost of Materials Consumed | 0.00 | 0.03 | 0.04 | 0.00 | 0.00 | 0.03 | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Benefit Expense | 0.22 | 0.22 | 0.23 | 0.49 | 0.42 | 0.42 | 0.43 | 0.84 | 0.23 | 0.35 | 0.30 | 0.36 |
| Other Expenses | 0.21 | 0.16 | 0.18 | 2.39 | 0.29 | 0.18 | 0.15 | 0.18 | 0.27 | 0.15 | 0.10 | 0.24 |
| Operating Profit | -0.13 | -0.12 | 0.40 | -0.74 | 0.13 | -0.63 | -1.08 | -1.00 | -0.16 | -0.80 | -0.72 | -1.35 |
| OPM % | -35% | -25.1% | 33.4% | -27.2% | 10.1% | -95.4% | 0% | -295.7% | -10% | -90.8% | 0% | 0% |
| Profit Before Tax + | 2.84 | 2.72 | 1.50 | 4.08 | 4.05 | 7.82 | -1.57 | -2.84 | 2.43 | -0.50 | -0.42 | -0.92 |
| Tax Expense | 0.31 | 0.38 | 0.18 | 1.26 | 0.58 | 1.85 | -0.23 | -0.35 | 0.32 | 0.01 | -0.52 | -0.17 |
| Tax % | 10.8% | 14% | 11.9% | 30.9% | 14.4% | 23.7% | - | - | 13% | - | - | - |
| Profit After Tax | 2.54 | 2.34 | 1.32 | 2.82 | 3.46 | 5.97 | -1.34 | -2.48 | 2.11 | -0.50 | 0.10 | -0.74 |
| EPS (Basic) | 1.73 | 1.67 | 1.94 | 1.08 | 2.77 | 3.38 | -1.03 | -1.65 | 1.32 | -0.42 | -0.12 | -0.73 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.38 | 1.89 | 4.80 | 5.39 | 4.34 | 0.64 | -0.39 |
| YOY Revenue Growth % | 25.92% | -60.6% | -10.95% | 24.06% | 581.78% | - | - |
| Other Income | 3.62 | 10.05 | 11.73 | 5.64 | 1.21 | 0.48 | 0.13 |
| Total Income | 6.00 | 11.94 | 16.53 | 11.03 | 5.55 | 1.11 | -0.26 |
| Total Expenses + | 5.41 | 4.47 | 5.39 | 4.74 | 4.99 | 0.44 | 0.76 |
| Cost of Materials Consumed | 0.04 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.23 | 2.10 | 1.16 | 0.98 | 0.45 | 0.16 | 0.29 |
| Other Expenses | 0.75 | 0.87 | 3.01 | 0.72 | 0.31 | 0.15 | 0.22 |
| Operating Profit | -3.03 | -2.58 | -0.60 | 0.65 | -0.65 | 0.20 | -1.15 |
| OPM % | -127.3% | -136.5% | -12.4% | 12% | -15% | 30.7% | 0% |
| Profit Before Exceptional | 0.59 | 7.47 | 11.14 | 6.29 | 0.56 | 0.67 | -1.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.59 | 7.47 | 11.14 | 6.29 | 0.56 | 0.67 | -1.02 |
| Tax Expense | -0.37 | 1.85 | 2.12 | 1.05 | 0.09 | 0.28 | -0.23 |
| Tax % | -63.1% | 24.8% | 19.1% | 16.6% | 16.4% | 41.6% | - |
| Profit After Tax | 0.97 | 5.61 | 9.01 | 5.24 | 0.47 | 0.39 | -0.79 |
| EPS (Basic) | 0.05 | 3.18 | 5.45 | 3.39 | 0.24 | 0.39 | -0.78 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 30.50 | 23.17 | 23.20 | 15.37 | 13.94 | 8.39 | 8.67 |
| Property, Plant & Equipment | 0.23 | 0.37 | 0.46 | 0.13 | 0.60 | 0.49 | 0.52 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.43 | 20.62 | 19.43 | 9.81 | 7.39 | 0.09 | 0.03 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.14 | 0.29 | 0.46 | 0.65 | 0.14 | 0.25 |
| Current Assets + | 7.55 | 14.57 | 8.72 | 6.96 | 1.98 | 1.86 | 1.21 |
| Inventories | 0.00 | 1.59 | 0.98 | 1.03 | 1.09 | 0.30 | 0.24 |
| Trade Receivables | 0.00 | 0.01 | 0.00 | 3.26 | 0.00 | 0.00 | 0.03 |
| Cash and Cash Equivalents | 3.84 | 9.63 | 6.06 | 1.71 | 0.49 | 0.07 | 0.08 |
| Current Investments | 3.40 | 2.95 | 1.53 | 0.81 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 40.40 | 39.43 | 32.52 | 23.51 | 18.27 | 10.23 | 9.84 |
| Equity Share Capital | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 | 10.02 |
| Other Equity | 16.10 | 16.05 | 12.86 | 7.40 | 4.01 | 0.21 | -0.18 |
| Non-Current Liabilities | 0.00 | 0.61 | 0.74 | 0.08 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.04 | 0.08 | 1.05 | 1.13 | 0.04 | 0.02 | 0.04 |
| Total Liabilities | 0.04 | 0.69 | 1.78 | 1.45 | 0.29 | 0.02 | 0.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -29.84 | 1.07 | 6.34 | 2.27 | -0.24 | -0.44 | 0.00 |
| Cash from Investing Activities | 22.51 | 1.21 | -1.98 | -1.03 | -6.91 | 0.42 | 0.00 |
| Cash from Financing Activities | 1.54 | 1.29 | -0.01 | -0.01 | 7.57 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.79 | 3.57 | 4.35 | 1.22 | 0.42 | -0.02 | 0.00 |