Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 185.17 | 81.46 | 55.80 | 128.96 | 88.29 | 107.49 | 137.35 | 164.69 | 156.16 | 150.60 | 208.96 | 234.36 |
| YOY Revenue Growth % | 1083.11% | 486.69% | 27.21% | -17.25% | -52.32% | 31.95% | 146.15% | 27.71% | 76.87% | 40.1% | 52.14% | 42.3% |
| Other Income | 0.49 | 2.89 | 7.17 | 1.09 | 1.30 | 1.80 | 1.29 | 2.28 | 6.24 | 4.61 | 5.11 | 6.40 |
| Total Income | 185.65 | 84.36 | 62.97 | 130.05 | 89.60 | 109.29 | 138.64 | 166.97 | 162.40 | 155.21 | 214.07 | 240.76 |
| Total Expenses + | 171.30 | 71.62 | 63.35 | 121.36 | 94.86 | 93.70 | 109.68 | 154.68 | 152.16 | 145.04 | 198.62 | 221.91 |
| Cost of Materials Consumed | 95.48 | 42.39 | 22.80 | 38.64 | 42.99 | 38.14 | 47.73 | 66.89 | 91.28 | 91.01 | 119.74 | 131.75 |
| Employee Benefit Expense | 9.21 | 1.10 | 13.49 | 11.40 | 4.81 | 13.91 | 14.87 | 15.80 | 17.97 | 18.34 | 19.84 | 13.61 |
| Other Expenses | 66.60 | 28.13 | 27.07 | 71.33 | 47.06 | 41.65 | 47.08 | 77.92 | 48.98 | 53.88 | 64.92 | 76.50 |
| Operating Profit | 13.87 | 9.84 | -7.55 | 7.60 | -6.56 | 13.80 | 27.67 | 10.01 | 4.00 | 5.56 | 10.34 | 12.45 |
| OPM % | 7.5% | 12.1% | -13.5% | 5.9% | -7.4% | 12.8% | 20.1% | 6.1% | 2.6% | 3.7% | 4.9% | 5.3% |
| Profit Before Tax + | 2.46 | 11.20 | 1.08 | 4.80 | 5.19 | 6.70 | 11.24 | 12.29 | 10.24 | 10.17 | 15.45 | 18.85 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -9.32 | 0.10 | -0.37 | -0.24 | 0.36 | -0.92 | 0.45 | -1.56 | 0.71 |
| Tax % | 0% | 0% | 0% | -194.1% | 1.8% | -5.5% | -2.1% | 2.9% | -9% | 4.4% | -10.1% | 3.8% |
| Profit After Tax | 2.46 | 11.20 | 1.08 | 14.12 | 5.09 | 7.06 | 11.48 | 11.93 | 11.16 | 9.72 | 17.01 | 18.14 |
| EPS (Basic) | 0.04 | 0.16 | 0.02 | 0.20 | 0.06 | 0.08 | 0.13 | 0.14 | 0.09 | 0.08 | 0.14 | 0.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 497.83 | 451.38 | 229.23 | 4.39 | 0.00 | 16.41 | 182.46 |
| YOY Revenue Growth % | 10.29% | 96.91% | 5123.21% | - | -100% | -91% | - |
| Other Income | 6.67 | 11.64 | 1.84 | 1.05 | 0.15 | 0.42 | 6.00 |
| Total Income | 504.50 | 463.02 | 231.07 | 5.44 | 0.15 | 16.83 | 188.45 |
| Total Expenses + | 469.08 | 428.35 | 254.43 | 36.27 | 254.77 | 856.30 | 850.54 |
| Cost of Materials Consumed | 195.75 | 200.02 | 152.87 | 3.20 | 5.24 | 7.43 | 75.58 |
| Employee Benefit Expense | 49.38 | 35.21 | 25.61 | 4.35 | 3.98 | 20.51 | 119.25 |
| Other Expenses | 213.70 | 193.13 | 75.95 | 28.72 | 245.55 | 828.36 | 655.70 |
| Operating Profit | 28.75 | 23.03 | -25.20 | -31.88 | -254.77 | -839.89 | -668.08 |
| OPM % | 5.8% | 5.1% | -11% | -726.3% | 0% | -5117.6% | -366.2% |
| Profit Before Exceptional | 35.42 | 19.53 | -4.07 | -42.47 | -1,758.84 | -2,329.28 | -1,785.09 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 35.42 | 19.53 | -4.07 | -42.47 | -1,758.84 | -2,329.28 | -1,785.09 |
| Tax Expense | -0.15 | -9.32 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
| Tax % | -0.4% | -47.7% | - | - | - | - | - |
| Profit After Tax | 35.57 | 28.86 | -4.07 | -42.47 | -1,758.84 | -2,329.28 | -1,785.03 |
| EPS (Basic) | 0.40 | 0.41 | -0.06 | -1.02 | -160.58 | -212.63 | -162.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 48.81 | 38.86 | 36.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 42.39 | 33.25 | 31.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.93 | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.07 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,956.76 | 2,301.26 | 2,248.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 94.34 | 71.80 | 72.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,145.29 | 2,030.79 | 1,998.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 463.85 | 38.72 | 30.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 237.69 | 146.19 | 126.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 324.68 | -171.75 | -101.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,951.52 | 2,006.62 | 1,888.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 491.68 | 359.02 | 371.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,443.20 | 2,365.63 | 2,260.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -177.29 | -19.48 | -43.86 | -99.55 | -2.19 | 0.00 | 0.00 |
| Cash from Investing Activities | -12.84 | -6.89 | -9.02 | -0.17 | 0.15 | 0.00 | 0.00 |
| Cash from Financing Activities | 615.26 | 34.47 | -0.38 | 170.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 425.13 | 8.10 | -53.26 | 70.28 | -2.04 | 0.00 | 0.00 |