Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 177.96 | 133.64 | 182.39 | 123.86 | 167.98 | 88.20 | 128.00 | 121.17 | 139.54 | 85.97 | 134.60 | 110.34 |
| YOY Revenue Growth % | 68.91% | -17.82% | 1.3% | -40.12% | -5.6% | -34% | -29.82% | -2.17% | -16.94% | -2.53% | 5.15% | -8.94% |
| Other Income | 0.24 | 1.29 | 2.40 | 1.73 | 1.58 | 1.66 | 2.01 | 1.63 | 7.68 | 4.04 | 1.15 | 1.41 |
| Total Income | 178.20 | 134.93 | 184.79 | 125.59 | 169.56 | 89.87 | 130.02 | 122.79 | 147.22 | 90.01 | 135.75 | 111.75 |
| Total Expenses + | 143.60 | 127.35 | 182.08 | 130.88 | 125.70 | 91.80 | 112.69 | 124.73 | 143.85 | 97.84 | 136.30 | 119.93 |
| Cost of Materials Consumed | 113.48 | 99.08 | 150.60 | 101.07 | 91.69 | 67.04 | 82.15 | 90.58 | 80.75 | 61.53 | 88.29 | 78.63 |
| Employee Benefit Expense | 12.61 | 14.02 | 14.06 | 13.68 | 13.65 | 13.62 | 13.05 | 15.48 | 18.45 | 14.62 | 14.84 | 15.32 |
| Other Expenses | 17.51 | 14.26 | 17.42 | 16.12 | 20.37 | 11.14 | 17.49 | 18.67 | 28.18 | 20.14 | 25.29 | 25.20 |
| Operating Profit | 34.36 | 6.30 | 0.31 | -7.02 | 42.28 | -3.60 | 15.31 | -3.56 | -4.31 | -11.87 | -1.70 | -9.59 |
| OPM % | 19.3% | 4.7% | 0.2% | -5.7% | 25.2% | -4.1% | 12% | -2.9% | -3.1% | -13.8% | -1.3% | -8.7% |
| Profit Before Tax + | 17.05 | 7.54 | 7.62 | 4.05 | 22.91 | 3.04 | 16.67 | 7.70 | 11.86 | -7.83 | -0.55 | -8.18 |
| Tax Expense | 4.66 | 1.76 | 1.99 | 0.60 | 3.94 | 1.03 | 4.34 | 0.66 | 1.03 | -0.22 | -0.88 | -3.20 |
| Tax % | 27.4% | 23.3% | 26.1% | 14.8% | 17.2% | 33.9% | 26.1% | 8.6% | 8.7% | - | - | - |
| Profit After Tax | 12.39 | 5.78 | 5.63 | 3.45 | 18.97 | 2.01 | 12.33 | 7.04 | 10.83 | -7.61 | 0.33 | -4.98 |
| EPS (Basic) | 3.71 | 1.72 | 1.63 | 0.99 | 5.42 | 0.58 | 3.52 | 2.01 | 3.10 | -2.18 | 0.09 | -1.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 476.85 | 607.77 | 670.01 | 405.90 | 274.24 | 220.19 | 245.14 |
| YOY Revenue Growth % | -21.54% | -9.29% | 65.07% | 48.01% | 24.55% | -10.18% | - |
| Other Income | 12.98 | 6.88 | 3.17 | 2.25 | 2.87 | 2.94 | 19.94 |
| Total Income | 489.83 | 614.65 | 673.18 | 408.15 | 277.11 | 223.13 | 265.08 |
| Total Expenses + | 459.05 | 565.79 | 602.01 | 365.90 | 200.13 | 238.17 | 232.45 |
| Cost of Materials Consumed | 320.52 | 442.44 | 492.24 | 288.49 | 143.13 | 165.32 | 157.50 |
| Employee Benefit Expense | 60.60 | 55.40 | 47.72 | 37.89 | 27.43 | 32.03 | 34.72 |
| Other Expenses | 75.41 | 67.95 | 62.05 | 39.52 | 29.57 | 40.82 | 40.23 |
| Operating Profit | 17.79 | 41.99 | 68.00 | 40.00 | 74.12 | -17.98 | 12.69 |
| OPM % | 3.7% | 6.9% | 10.1% | 9.9% | 27% | -8.2% | 5.2% |
| Profit Before Exceptional | 30.78 | 42.11 | 54.56 | 43.26 | 31.25 | 6.29 | 30.86 |
| Exceptional Items | 8.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 39.27 | 42.11 | 54.56 | 43.26 | 31.25 | 6.29 | 30.86 |
| Tax Expense | 7.07 | 8.29 | 17.07 | 12.98 | 6.69 | -1.12 | 6.49 |
| Tax % | 18% | 19.7% | 31.3% | 30% | 21.4% | -17.9% | 21% |
| Profit After Tax | 32.20 | 33.82 | 37.50 | 30.27 | 24.56 | 7.41 | 24.37 |
| EPS (Basic) | 9.21 | 9.80 | 11.57 | 9.49 | 7.70 | 2.32 | 7.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 287.12 | 250.77 | 209.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 192.78 | 179.13 | 161.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 50.35 | 24.33 | 7.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 26.44 | 36.63 | 22.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.84 | 0.84 | 0.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8.06 | 5.00 | 7.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 499.97 | 465.46 | 424.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 290.91 | 238.67 | 209.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 90.91 | 99.15 | 109.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.41 | 6.48 | 1.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 53.49 | 35.18 | 18.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.49 | 17.49 | 16.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 444.90 | 434.39 | 366.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 24.56 | 18.35 | 23.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 300.15 | 246.00 | 227.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 324.71 | 264.34 | 251.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 42.86 | 32.84 | -5.73 | -60.81 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -64.37 | -51.65 | -26.77 | 24.74 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 17.44 | 23.34 | 34.30 | 2.72 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -4.07 | 4.52 | 1.80 | -33.34 | 0.00 | 0.00 | 0.00 |