| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 596.89 | 443.20 | 793.77 | 504.92 | 1,693.73 |
| YOY Revenue Growth % | - | - | - | - | 183.76% |
| Other Income | 70.32 | 13.58 | 21.89 | 30.66 | 34.96 |
| Total Income | 667.21 | 456.78 | 815.66 | 535.58 | 1,728.69 |
| Total Expenses + | 638.51 | 512.23 | 810.18 | 606.64 | 1,500.88 |
| Cost of Materials Consumed | 494.40 | 374.45 | 631.42 | 448.35 | 1,297.91 |
| Employee Benefit Expense | 39.20 | 42.30 | 66.09 | 68.22 | 49.77 |
| Other Expenses | 82.99 | 53.79 | 89.57 | 63.00 | 128.63 |
| Operating Profit | -41.62 | -69.03 | -16.41 | -101.72 | 192.85 |
| OPM % | -7% | -15.6% | -2.1% | -20.1% | 11.4% |
| Profit Before Tax + | 28.70 | -55.45 | 5.48 | -78.76 | 227.81 |
| Tax Expense | 8.38 | -3.61 | 0.52 | -11.72 | 33.94 |
| Tax % | 29.2% | - | 9.5% | - | 14.9% |
| Profit After Tax | 20.32 | -51.84 | 4.96 | -67.04 | 193.87 |
| EPS (Basic) | 1.00 | -2.92 | 0.26 | -3.05 | 10.19 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 3,435.62 | 2,221.62 |
| YOY Revenue Growth % | 54.64% | - |
| Other Income | 101.09 | 109.97 |
| Total Income | 3,536.71 | 2,331.59 |
| Total Expenses + | 3,429.93 | 2,254.42 |
| Cost of Materials Consumed | 2,752.13 | 1,758.53 |
| Employee Benefit Expense | 226.38 | 137.24 |
| Other Expenses | 334.99 | 267.84 |
| Operating Profit | 5.69 | -32.80 |
| OPM % | 0.2% | -1.5% |
| Profit Before Exceptional | 106.78 | 77.17 |
| Exceptional Items | -7.70 | 0.00 |
| Profit Before Tax + | 99.08 | 77.17 |
| Tax Expense | 19.12 | 52.43 |
| Tax % | 19.3% | 67.9% |
| Profit After Tax | 79.96 | 24.74 |
| EPS (Basic) | 4.76 | 1.54 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 1,458.14 | 1,374.41 |
| Property, Plant & Equipment | 327.64 | 260.80 |
| Capital Work in Progress | 108.68 | 104.61 |
| Non-Current Investments | 127.78 | 115.68 |
| Goodwill | 1.03 | 1.03 |
| Other Intangible Assets | 0.36 | 0.42 |
| Current Assets + | 16,111.77 | 15,000.45 |
| Inventories | 13,659.92 | 12,789.67 |
| Trade Receivables | 642.68 | 779.36 |
| Cash and Cash Equivalents | 238.54 | 157.07 |
| Current Investments | 58.48 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 4,077.93 | 2,456.40 |
| Equity Share Capital | 205.91 | 167.49 |
| Other Equity | 3,910.56 | 2,313.71 |
| Non-Current Liabilities | 3,070.78 | 3,836.01 |
| Current Liabilities | 10,533.70 | 10,082.45 |
| Total Liabilities | 13,604.48 | 13,918.46 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 848.24 | 488.25 |
| Cash from Investing Activities | -142.08 | -34.59 |
| Cash from Financing Activities | -576.63 | -643.74 |
| Net Increase/Decrease in Cash | 129.53 | -190.08 |