Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 70.80 | 61.68 | 65.82 | 79.07 | 85.15 | 54.46 | 54.84 | 74.05 | 82.76 | 50.24 | 56.79 | 63.23 |
| YOY Revenue Growth % | - | - | - | 13.62% | 20.26% | -11.71% | -16.68% | -6.35% | -2.8% | -7.75% | 3.56% | -14.61% |
| Other Income | 0.17 | 0.52 | 0.13 | 0.10 | 0.15 | 0.13 | 0.14 | 0.15 | 0.14 | 0.11 | 0.12 | 0.12 |
| Total Income | 70.98 | 62.20 | 65.94 | 79.16 | 85.29 | 54.59 | 54.98 | 74.20 | 82.90 | 50.35 | 56.91 | 63.35 |
| Total Expenses + | 56.61 | 60.57 | 49.21 | 64.78 | 74.18 | 54.40 | 50.31 | 63.96 | 80.14 | 49.08 | 55.46 | 61.89 |
| Cost of Materials Consumed | 32.42 | 33.54 | 25.94 | 36.69 | 43.02 | 31.35 | 28.04 | 36.76 | 36.48 | 34.46 | 23.41 | 31.07 |
| Employee Benefit Expense | 6.62 | 7.31 | 7.82 | 8.00 | 8.28 | 8.37 | 8.50 | 8.35 | 8.38 | 8.47 | 9.00 | 9.86 |
| Other Expenses | 17.57 | 19.72 | 15.44 | 20.08 | 22.89 | 14.68 | 13.77 | 18.85 | 19.63 | 12.14 | 12.27 | 13.82 |
| Operating Profit | 14.20 | 1.11 | 16.61 | 14.29 | 10.97 | 0.06 | 4.53 | 10.09 | 2.62 | 1.16 | 1.32 | 1.35 |
| OPM % | 20.1% | 1.8% | 25.2% | 18.1% | 12.9% | 0.1% | 8.3% | 13.6% | 3.2% | 2.3% | 2.3% | 2.1% |
| Profit Before Tax + | -2.01 | 2.19 | 3.25 | 4.68 | 5.81 | 2.22 | 1.53 | 2.70 | 2.76 | 1.26 | 1.45 | 1.46 |
| Tax Expense | 0.48 | 0.04 | -0.18 | 0.60 | 1.62 | 0.63 | 0.33 | 0.72 | 0.87 | 0.39 | 0.43 | 0.47 |
| Tax % | - | 1.8% | -5.7% | 12.9% | 27.8% | 28.2% | 21.8% | 26.5% | 31.7% | 31% | 30% | 32.2% |
| Profit After Tax | -2.49 | 2.16 | 3.43 | 4.07 | 4.20 | 1.59 | 1.19 | 1.99 | 1.89 | 0.87 | 1.01 | 0.99 |
| EPS (Basic) | -7.64 | 0.35 | 0.55 | 0.65 | 0.67 | 0.05 | 0.04 | 0.06 | 0.06 | 0.03 | 0.03 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 266.10 | 291.71 | 259.50 |
| YOY Revenue Growth % | -8.78% | 12.41% | - |
| Other Income | 0.56 | 0.89 | 0.36 |
| Total Income | 266.66 | 292.60 | 259.86 |
| Total Expenses + | 257.45 | 248.73 | 206.91 |
| Cost of Materials Consumed | 132.64 | 139.19 | 117.26 |
| Employee Benefit Expense | 33.59 | 31.41 | 26.01 |
| Other Expenses | 66.93 | 78.13 | 63.64 |
| Operating Profit | 8.65 | 42.98 | 52.59 |
| OPM % | 3.3% | 14.7% | 20.3% |
| Profit Before Exceptional | 9.21 | 15.93 | -11.05 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.21 | 15.93 | -11.05 |
| Tax Expense | 2.55 | 2.07 | 0.22 |
| Tax % | 27.7% | 13% | - |
| Profit After Tax | 6.66 | 13.85 | -11.27 |
| EPS (Basic) | 0.21 | 2.21 | -7.48 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 51.44 | 48.75 | 47.18 |
| Property, Plant & Equipment | 43.30 | 43.58 | 43.67 |
| Capital Work in Progress | 0.07 | 0.28 | 0.97 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.03 | 0.00 | 1.07 |
| Current Assets + | 213.34 | 221.80 | 172.30 |
| Inventories | 67.05 | 65.53 | 58.73 |
| Trade Receivables | 137.54 | 143.89 | 103.60 |
| Cash and Cash Equivalents | 5.02 | 7.68 | 2.53 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 31.44 | 31.44 | 13.47 |
| Other Equity | 134.38 | 127.92 | 67.02 |
| Non-Current Liabilities | 13.46 | 11.08 | 17.40 |
| Current Liabilities | 85.50 | 100.12 | 121.60 |
| Total Liabilities | 98.96 | 111.19 | 139.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 1.02 | -15.51 | 0.19 |
| Cash from Investing Activities | -3.29 | -5.53 | -3.27 |
| Cash from Financing Activities | -0.39 | 26.18 | -4.45 |
| Net Increase/Decrease in Cash | -2.65 | 5.14 | -7.53 |