KAMDHENU VENTURES LIMITED (KAMOPAINTS)

NSE: ₹5.13
BSE: ₹5.11
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 61.68 65.82 79.07 85.15 54.46 54.84 74.05 82.76 50.24 56.79 63.23 75.00
YOY Revenue Growth % - - 13.62% 20.26% -11.71% -16.68% -6.35% -2.8% -7.75% 3.56% -14.61% -9.38%
Other Income 0.52 0.13 0.10 0.15 0.13 0.14 0.15 0.14 0.11 0.12 0.12 0.54
Total Income 62.20 65.94 79.16 85.29 54.59 54.98 74.20 82.90 50.35 56.91 63.35 75.54
Total Expenses + 60.01 62.69 74.49 79.48 52.37 53.45 71.49 80.14 49.08 55.46 61.89 79.19
Cost of Materials Consumed 33.54 25.94 36.69 43.02 31.35 28.04 36.76 36.48 34.46 23.41 31.07 30.24
Employee Benefit Expense 7.31 7.82 8.00 8.28 8.37 8.50 8.35 8.38 8.47 9.00 9.86 10.44
Other Expenses 19.72 15.44 20.08 22.89 14.68 13.77 18.85 19.63 12.14 12.27 13.82 17.65
Operating Profit 1.67 3.12 4.58 5.66 2.09 1.39 2.55 2.62 1.16 1.32 1.35 -4.19
OPM % 2.7% 4.7% 5.8% 6.6% 3.8% 2.5% 3.5% 3.2% 2.3% 2.3% 2.1% -5.6%
Profit Before Tax + 2.19 3.25 4.68 5.81 2.22 1.53 2.70 2.76 1.26 1.45 1.46 -3.65
Tax Expense 0.04 -0.18 0.60 1.62 0.63 0.33 0.72 0.87 0.39 0.43 0.47 -0.98
Tax % 1.8% -5.7% 12.9% 27.8% 28.2% 21.8% 26.5% 31.7% 31% 30% 32.2% -
Profit After Tax 2.16 3.43 4.07 4.20 1.59 1.19 1.99 1.89 0.87 1.01 0.99 -2.67
EPS (Basic) 0.35 0.55 0.65 0.67 0.05 0.04 0.06 0.06 0.03 0.03 0.03 -0.09

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 245.26 266.10 291.71 259.50
YOY Revenue Growth % -7.83% -8.78% 12.41% -
Other Income 0.88 0.56 0.89 0.36
Total Income 246.14 266.66 292.60 259.86
Total Expenses + 245.63 257.45 276.67 270.92
Cost of Materials Consumed 119.18 132.64 139.19 117.26
Employee Benefit Expense 37.77 33.59 31.41 26.01
Other Expenses 55.87 66.93 78.13 63.64
Operating Profit -0.36 8.65 15.04 -11.41
OPM % -0.1% 3.3% 5.2% -4.4%
Profit Before Exceptional 0.52 9.21 15.93 -11.05
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 0.52 9.21 15.93 -11.05
Tax Expense 0.32 2.55 2.07 0.22
Tax % 61.1% 27.7% 13% -
Profit After Tax 0.20 6.66 13.85 -11.27
EPS (Basic) 0.01 0.21 2.21 -7.48

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 60.24 51.44 48.75 47.18
Property, Plant & Equipment 44.44 43.30 43.58 43.67
Capital Work in Progress 3.02 0.07 0.28 0.97
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 6.82 4.03 0.00 1.07
Current Assets + 226.40 213.34 221.80 172.30
Inventories 56.03 67.05 65.53 58.73
Trade Receivables 147.03 137.54 143.89 103.60
Cash and Cash Equivalents 18.62 5.02 7.68 2.53
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 178.74 165.82 159.35 80.48
Equity Share Capital 32.90 31.44 31.44 13.47
Other Equity 145.84 134.38 127.92 67.02
Non-Current Liabilities 17.74 13.46 11.08 17.40
Current Liabilities 90.16 85.50 100.12 121.60
Total Liabilities 107.90 98.96 111.19 139.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 10.92 1.02 -15.51 0.19
Cash from Investing Activities -8.98 -3.29 -5.53 -3.27
Cash from Financing Activities 11.66 -0.39 26.18 -4.45
Net Increase/Decrease in Cash 13.60 -2.65 5.14 -7.53