| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 42.36 | 41.53 | 30.68 | 31.06 | 35.72 | 46.53 | 35.53 | 33.71 | 35.87 | 38.77 | 33.92 | 40.18 |
| YOY Revenue Growth % | -12.38% | -41.52% | -40.72% | -36.28% | -15.68% | 12.04% | 15.82% | 8.54% | 0.42% | -16.68% | -4.55% | 19.18% |
| Other Income | 0.66 | 0.46 | 0.87 | 0.74 | 0.87 | 0.74 | 1.05 | 1.28 | 1.00 | 1.18 | 1.11 | 1.06 |
| Total Income | 43.03 | 41.99 | 31.56 | 31.79 | 36.59 | 47.27 | 36.59 | 34.98 | 36.88 | 39.95 | 35.03 | 41.24 |
| Total Expenses + | 44.29 | 45.44 | 28.71 | 28.64 | 29.47 | 37.80 | 35.86 | 34.05 | 33.93 | 37.40 | 34.52 | 40.15 |
| Cost of Materials Consumed | 24.82 | 29.38 | 29.89 | 12.96 | 23.35 | 33.23 | 26.96 | 32.39 | 24.88 | 31.03 | 31.03 | 35.26 |
| Employee Benefit Expense | 2.17 | 2.14 | 2.41 | 1.96 | 2.13 | 2.60 | 2.17 | 1.89 | 2.02 | 2.67 | 2.08 | 2.12 |
| Other Expenses | 2.89 | 4.95 | 4.27 | 4.33 | 4.77 | 5.54 | 5.27 | 4.01 | 2.83 | 3.54 | 2.81 | 2.93 |
| Operating Profit | -1.93 | -3.91 | 1.97 | 2.42 | 6.26 | 8.74 | -0.33 | -0.34 | 1.94 | 1.38 | -0.60 | 0.03 |
| OPM % | -4.6% | -9.4% | 6.4% | 7.8% | 17.5% | 18.8% | -0.9% | -1% | 5.4% | 3.5% | -1.8% | 0.1% |
| Profit Before Tax + | -1.27 | -4.09 | 2.85 | 3.16 | 7.13 | 9.48 | 0.73 | 0.93 | 2.94 | 2.56 | 0.51 | 1.09 |
| Tax Expense | -0.12 | -0.87 | 0.84 | 1.02 | 1.95 | 2.47 | 0.35 | 0.29 | 0.75 | 0.68 | 0.11 | 0.38 |
| Tax % | - | - | 29.5% | 32.2% | 27.3% | 26.1% | 47.5% | 30.6% | 25.4% | 26.8% | 20.8% | 35.2% |
| Profit After Tax | -1.15 | -3.22 | 2.01 | 2.14 | 5.18 | 7.01 | 0.38 | 0.65 | 2.19 | 1.87 | 0.40 | 0.71 |
| EPS (Basic) | -2.01 | -7.05 | 5.05 | 5.39 | 12.22 | 16.49 | 1.26 | 1.63 | 5.05 | 4.50 | 1.12 | 1.62 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 148.74 | 151.50 | 145.64 | 219.86 |
| YOY Revenue Growth % | -1.82% | 4.03% | -33.76% | - |
| Other Income | 4.35 | 3.94 | 2.74 | 1.45 |
| Total Income | 153.09 | 155.44 | 148.37 | 221.31 |
| Total Expenses + | 146.00 | 137.17 | 147.08 | 203.49 |
| Cost of Materials Consumed | 122.20 | 115.93 | 97.06 | 191.97 |
| Employee Benefit Expense | 8.89 | 8.79 | 8.69 | 7.82 |
| Other Expenses | 12.11 | 19.59 | 16.47 | 17.98 |
| Operating Profit | 2.74 | 14.33 | -1.45 | 16.37 |
| OPM % | 1.8% | 9.5% | -1% | 7.4% |
| Profit Before Exceptional | 7.09 | 18.27 | 1.29 | 17.82 |
| Exceptional Items | 0.00 | 0.00 | -0.65 | 0.00 |
| Profit Before Tax + | 7.09 | 18.27 | 0.64 | 17.82 |
| Tax Expense | 1.92 | 5.05 | 0.87 | 5.02 |
| Tax % | 27.1% | 27.6% | 134.5% | 28.1% |
| Profit After Tax | 5.17 | 13.22 | -0.22 | 12.81 |
| EPS (Basic) | 11.90 | 31.59 | 1.38 | 30.91 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 107.25 | 75.42 | 70.84 | 64.50 |
| Property, Plant & Equipment | 73.92 | 67.55 | 51.12 | 53.41 |
| Capital Work in Progress | 0.10 | 6.80 | 19.12 | 9.21 |
| Non-Current Investments | 9.76 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.31 | 0.00 | 0.00 |
| Current Assets + | 117.17 | 142.01 | 133.74 | 140.01 |
| Inventories | 80.61 | 69.58 | 64.63 | 84.31 |
| Trade Receivables | 20.33 | 14.65 | 15.90 | 23.92 |
| Cash and Cash Equivalents | 0.92 | 1.81 | 1.66 | 2.83 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 214.26 | 209.34 | 196.48 | 197.05 |
| Equity Share Capital | 4.34 | 4.34 | 4.34 | 4.34 |
| Other Equity | 209.91 | 206.45 | 193.08 | 193.08 |
| Non-Current Liabilities | 2.69 | 2.08 | 1.37 | 1.45 |
| Current Liabilities | 7.48 | 6.00 | 6.74 | 6.01 |
| Total Liabilities | 10.17 | 8.08 | 8.11 | 7.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -6.05 | 7.64 | 34.36 | 15.50 |
| Cash from Investing Activities | 7.13 | -6.89 | -35.16 | -33.50 |
| Cash from Financing Activities | -1.97 | -0.59 | -0.37 | -1.08 |
| Net Increase/Decrease in Cash | -0.89 | 0.16 | -1.17 | -19.08 |