KANORIA CHEMICALS & INDUSTRIES (KANORICHEM)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 444.86 401.50 371.39 342.08 361.75 384.13 373.64 347.52 431.42 453.78 209.84 265.82
YOY Revenue Growth % 17.76% 3.93% 2.64% -11.24% -18.68% -4.33% 0.61% 1.59% 19.26% 18.13% -43.84% -23.51%
Other Income -0.08 15.38 -0.69 8.47 0.54 1.08 4.81 0.71 2.61 0.76 12.30 2.39
Total Income 444.78 416.88 370.70 350.55 362.29 385.21 378.45 348.23 434.03 454.54 222.14 268.21
Total Expenses + 409.02 396.92 377.01 331.62 315.93 374.31 360.39 334.05 442.53 465.00 220.99 262.48
Cost of Materials Consumed 305.07 290.57 271.00 221.46 210.28 265.34 254.05 229.35 300.83 313.22 146.32 162.15
Employee Benefit Expense 58.19 60.30 60.90 55.12 58.14 57.97 56.53 58.47 61.75 65.40 14.34 14.94
Other Expenses 45.76 46.05 45.11 55.04 47.51 51.00 49.81 46.23 58.03 50.43 42.01 34.79
Operating Profit 35.84 4.58 -5.62 10.46 45.82 9.82 13.25 13.47 -11.11 -11.22 -11.15 3.34
OPM % 8.1% 1.1% -1.5% 3.1% 12.7% 2.6% 3.5% 3.9% -2.6% -2.5% -5.3% 1.3%
Profit Before Tax + -3.01 -3.28 -21.12 -13.62 2.06 -23.01 -9.38 -26.92 -37.94 -10.46 1.15 5.73
Tax Expense -2.11 0.56 -0.60 1.61 17.75 -0.08 7.10 1.71 2.17 3.32 -90.66 2.18
Tax % - - - - 861.7% - - - - - -7883.5% 38%
Profit After Tax -0.90 -3.84 -20.52 -15.23 -15.69 -22.93 -16.48 -28.63 -40.11 -13.78 91.81 3.55
EPS (Basic) -0.35 -0.60 -4.20 -1.86 -2.12 -3.81 -3.18 -3.82 -8.33 -1.79 21.38 0.81

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 1,536.71 1,476.72 1,578.43 1,369.12 1,094.86 1,004.70
YOY Revenue Growth % 4.06% -6.44% 15.29% 25.05% 8.97% -
Other Income 9.21 19.27 10.33 28.86 11.94 21.82
Total Income 1,545.92 1,495.99 1,588.76 1,397.98 1,106.80 1,026.52
Total Expenses + 1,613.73 1,417.05 1,533.43 1,328.81 986.40 987.61
Cost of Materials Consumed 1,049.57 988.88 1,143.61 979.92 710.62 691.87
Employee Benefit Expense 234.72 234.46 213.43 196.59 160.79 159.06
Other Expenses 205.07 193.71 176.39 152.30 114.99 136.68
Operating Profit -77.02 59.67 45.00 40.31 108.46 17.09
OPM % -5% 4% 2.9% 2.9% 9.9% 1.7%
Profit Before Exceptional -67.81 -33.54 -12.21 13.13 15.21 -42.83
Exceptional Items -29.44 -2.42 0.00 0.00 -3.78 0.00
Profit Before Tax + -97.25 -35.96 -12.21 13.13 11.43 -42.83
Tax Expense 10.90 19.32 0.67 10.90 -4.56 -11.28
Tax % - - - 83% -39.9% -
Profit After Tax -108.15 -55.28 -12.88 2.23 15.99 -31.55
EPS (Basic) -19.13 -8.79 -2.01 1.56 3.32 -5.90

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 931.78 927.54 909.23 0.00 0.00 0.00
Property, Plant & Equipment 854.96 811.45 842.74 0.00 0.00 0.00
Capital Work in Progress 43.72 45.61 9.86 0.00 0.00 0.00
Non-Current Investments 11.90 12.93 10.25 0.00 0.00 0.00
Goodwill 5.95 35.25 35.09 0.00 0.00 0.00
Other Intangible Assets 3.66 3.25 4.28 0.00 0.00 0.00
Current Assets + 566.50 562.84 572.20 0.00 0.00 0.00
Inventories 246.14 285.01 277.68 0.00 0.00 0.00
Trade Receivables 237.76 185.56 195.70 0.00 0.00 0.00
Cash and Cash Equivalents 8.09 11.22 18.86 0.00 0.00 0.00
Current Investments 2.06 2.89 6.51 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 21.85 21.85 21.85 0.00 0.00 0.00
Other Equity 498.97 579.42 583.57 0.00 0.00 0.00
Non-Current Liabilities 416.44 363.78 365.50 0.00 0.00 0.00
Current Liabilities 571.48 509.00 508.82 0.00 0.00 0.00
Total Liabilities 987.92 872.78 874.32 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 20.28 37.57 25.73 83.08 0.00 0.00
Cash from Investing Activities -64.87 -50.35 -24.98 -43.11 0.00 0.00
Cash from Financing Activities 41.46 5.14 -0.77 -53.05 0.00 0.00
Net Increase/Decrease in Cash -3.13 -7.64 -0.02 -13.08 0.00 0.00