KANSAI NEROLAC PAINTS LTD. (KANSAINER)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 2,156.80 1,956.54 1,918.71 1,769.39 2,133.06 1,951.37 1,921.89 1,816.65 2,162.03 1,954.18 1,981.99 1,953.71
YOY Revenue Growth % 5.14% 1.32% 5.03% 2.07% -1.1% -0.26% 0.17% 2.67% 1.36% 0.14% 3.13% 7.54%
Other Income 17.20 22.02 20.13 32.53 33.83 26.70 41.53 37.09 52.61 28.43 35.21 29.69
Total Income 2,174.00 1,978.56 1,938.84 1,801.92 2,166.89 1,978.07 1,963.42 1,853.74 2,214.64 1,982.61 2,017.20 1,983.40
Total Expenses + 1,561.05 1,627.66 1,564.26 1,532.95 1,599.72 1,679.86 1,542.05 1,710.22 1,919.18 1,800.94 1,811.07 1,806.53
Cost of Materials Consumed 1,131.82 1,204.38 1,116.11 1,104.03 1,143.98 1,228.84 1,099.86 1,099.47 1,176.00 1,131.02 1,081.92 1,192.70
Employee Benefit Expense 107.19 108.51 117.14 115.78 124.53 124.57 121.34 131.45 133.77 137.42 134.52 136.43
Other Expenses 322.04 314.77 331.01 313.14 331.21 326.45 320.85 330.93 343.04 335.45 333.23 326.85
Operating Profit 595.75 328.88 354.45 236.44 533.34 271.51 379.84 106.43 242.85 153.24 170.92 147.18
OPM % 27.6% 16.8% 18.5% 13.4% 25% 13.9% 19.8% 5.9% 11.2% 7.8% 8.6% 7.5%
Profit Before Tax + 956.15 240.27 208.23 156.56 308.09 182.77 843.65 143.52 295.46 181.67 161.41 158.44
Tax Expense 222.15 64.79 56.14 42.27 83.22 63.01 181.38 143.52 79.87 48.36 44.36 48.55
Tax % 23.2% 27% 27% 27% 27% 34.5% 21.5% 100% 27% 26.6% 27.5% 30.6%
Profit After Tax 734.00 175.48 152.09 114.29 224.87 119.76 662.27 0.00 215.59 133.31 117.05 109.89
EPS (Basic) 9.13 2.19 1.91 1.44 2.86 1.52 8.42 1.34 2.73 1.67 1.50 1.39

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 7,822.97 7,801.44 7,542.73 6,369.35 5,074.25 5,279.97 5,388.47
YOY Revenue Growth % 0.28% 3.43% 18.42% 25.52% -3.9% -2.01% -
Other Income 139.15 91.88 25.98 25.41 38.21 25.53 96.37
Total Income 7,962.12 7,893.32 7,568.71 6,394.76 5,112.46 5,305.50 5,484.84
Total Expenses + 7,113.60 6,285.92 6,349.14 5,611.26 4,000.23 4,138.86 4,614.84
Cost of Materials Consumed 4,572.15 4,556.34 4,888.68 4,318.57 2,935.79 2,921.96 3,404.80
Employee Benefit Expense 501.89 448.62 377.05 355.58 304.68 310.37 283.41
Other Expenses 1,309.44 1,280.96 1,083.41 937.11 759.76 906.53 926.63
Operating Profit 709.37 1,515.52 1,193.59 758.09 1,074.02 1,141.11 773.63
OPM % 9.1% 19.4% 15.8% 11.9% 21.2% 21.6% 14.4%
Profit Before Exceptional 0.00 899.96 634.89 476.41 712.45 666.96 696.79
Exceptional Items 0.00 661.25 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 1,478.03 1,561.21 634.89 476.41 712.45 666.96 696.79
Tax Expense 1,478.03 385.35 166.42 133.26 186.73 151.18 249.13
Tax % 100% 24.7% 26.2% 28% 26.2% 22.7% 35.8%
Profit After Tax 0.00 1,175.86 468.47 343.15 525.72 515.78 447.66
EPS (Basic) 14.14 14.66 8.79 6.66 9.83 9.67 8.40

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,864.73 2,473.03 2,329.41 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,007.06 1,940.59 1,888.24 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 149.05 113.06 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 3.72 3.23 0.00 0.00 0.00 0.00
Goodwill 0.00 19.78 19.78 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 13.17 17.41 0.00 0.00 0.00 0.00
Current Assets + 5,352.30 4,936.64 3,976.90 0.00 0.00 0.00 0.00
Inventories 1,665.07 1,687.46 1,729.13 0.00 0.00 0.00 0.00
Trade Receivables 0.00 1,334.88 1,237.91 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 94.00 172.23 104.61 0.00 0.00 0.00 0.00
Current Investments 1,000.00 1,000.00 498.13 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 0.00 80.84 53.89 0.00 0.00 0.00 0.00
Other Equity 0.00 5,501.72 4,479.81 0.00 0.00 0.00 0.00
Non-Current Liabilities 361.97 290.56 239.30 0.00 0.00 0.00 0.00
Current Liabilities 1,450.60 1,520.56 1,506.65 0.00 0.00 0.00 0.00
Total Liabilities 0.00 1,811.12 1,745.95 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 672.36 903.01 408.25 24.77 0.00 0.00 0.00
Cash from Investing Activities -378.62 -589.76 -226.91 249.54 0.00 0.00 0.00
Cash from Financing Activities -366.12 -248.84 -132.60 -309.31 0.00 0.00 0.00
Net Increase/Decrease in Cash -72.38 65.39 48.74 -35.00 0.00 0.00 0.00