| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 139.70 | 161.17 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.19 | 0.63 |
| Total Income | 139.89 | 161.80 |
| Total Expenses + | 130.07 | 157.08 |
| Cost of Materials Consumed | 98.75 | 106.08 |
| Employee Benefit Expense | 5.60 | 6.62 |
| Other Expenses | 23.92 | 22.23 |
| Operating Profit | 9.64 | 4.09 |
| OPM % | 6.9% | 2.5% |
| Profit Before Tax + | 9.83 | 4.72 |
| Tax Expense | 2.79 | 1.24 |
| Tax % | 28.4% | 26.4% |
| Profit After Tax | 7.03 | 3.47 |
| EPS (Basic) | 6.16 | 2.46 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 300.88 |
| YOY Revenue Growth % | - |
| Other Income | 0.82 |
| Total Income | 301.69 |
| Total Expenses + | 287.15 |
| Cost of Materials Consumed | 204.83 |
| Employee Benefit Expense | 12.22 |
| Other Expenses | 46.15 |
| Operating Profit | 13.73 |
| OPM % | 4.6% |
| Profit Before Exceptional | 14.54 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 14.54 |
| Tax Expense | 4.04 |
| Tax % | 27.8% |
| Profit After Tax | 10.51 |
| EPS (Basic) | 8.22 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 66.16 |
| Property, Plant & Equipment | 38.38 |
| Capital Work in Progress | 23.48 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.06 |
| Current Assets + | 191.24 |
| Inventories | 105.22 |
| Trade Receivables | 50.27 |
| Cash and Cash Equivalents | 0.05 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 115.14 |
| Equity Share Capital | 14.14 |
| Other Equity | 101.00 |
| Non-Current Liabilities | 11.48 |
| Current Liabilities | 130.78 |
| Total Liabilities | 142.27 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 22.90 |
| Cash from Investing Activities | -35.02 |
| Cash from Financing Activities | 12.46 |
| Net Increase/Decrease in Cash | 0.34 |