Current Price: ₹0.00
| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4.42 | 2.44 | 7.17 | 12.43 | 10.03 | 2.03 |
| YOY Revenue Growth % | - | - | - | - | 127.08% | -16.68% |
| Other Income | 0.21 | 0.11 | 0.23 | 0.17 | 0.10 | 0.52 |
| Total Income | 4.62 | 2.55 | 7.40 | 12.60 | 10.13 | 2.55 |
| Total Expenses + | 5.39 | 5.12 | 6.35 | 9.30 | 4.91 | 2.78 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.79 | 0.74 | 0.82 | 0.70 | 0.89 | 0.94 |
| Other Expenses | 4.59 | 4.38 | 5.53 | 8.60 | 4.02 | 1.84 |
| Operating Profit | -0.97 | -2.68 | 0.82 | 3.13 | 5.12 | -0.75 |
| OPM % | -21.9% | -110.1% | 11.4% | 25.2% | 51% | -37.1% |
| Profit Before Tax + | -4.11 | -6.27 | -2.07 | 0.33 | 2.33 | -2.35 |
| Tax Expense | -1.16 | 0.66 | -0.27 | -0.27 | 0.05 | 0.35 |
| Tax % | - | - | - | -81.4% | 2.1% | - |
| Profit After Tax | -2.94 | -6.92 | -1.80 | 0.60 | 2.28 | -2.70 |
| EPS (Basic) | -2.54 | -5.98 | -1.56 | 0.52 | 1.97 | -2.33 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|
| Revenue from Operations | 31.66 | 25.28 | 41.88 | 40.30 |
| YOY Revenue Growth % | 25.22% | -39.62% | 3.92% | - |
| Other Income | 0.95 | 0.54 | 1.18 | 0.38 |
| Total Income | 32.61 | 25.82 | 43.06 | 40.67 |
| Total Expenses + | 23.42 | 26.24 | 28.65 | 28.24 |
| Employee Benefit Expense | 3.36 | 3.21 | 4.10 | 4.06 |
| Other Expenses | 20.06 | 23.03 | 24.55 | 24.18 |
| Operating Profit | 8.24 | -0.96 | 13.22 | 12.05 |
| OPM % | 26% | -3.8% | 31.6% | 29.9% |
| Profit Before Exceptional | -1.76 | -14.27 | 0.16 | -1.81 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1.76 | -14.27 | 0.16 | -1.81 |
| Tax Expense | -0.13 | -1.00 | 0.01 | 1.90 |
| Tax % | - | - | 3.4% | - |
| Profit After Tax | -1.62 | -13.27 | 0.16 | -3.71 |
| EPS (Basic) | -1.40 | -11.47 | -0.24 | -2.11 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|
| Cash from Operating Activities | -1.48 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 50.58 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -49.39 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.30 | 0.00 | 0.00 | 0.00 |