KIRLOSKAR ELECTRIC COMPANY LTD (KECL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 145.05 117.57 145.18 126.07 168.53 133.47 161.47 119.75 129.13 132.24 142.11 151.42
YOY Revenue Growth % 38.01% 14.97% 31.4% 8.92% 16.19% 13.52% 11.22% -5.01% -23.38% -0.92% -11.99% 26.45%
Other Income 1.15 1.22 1.00 3.49 2.28 0.98 2.04 1.56 3.17 0.96 11.09 3.68
Total Income 146.20 118.79 146.18 129.56 170.81 134.45 163.51 121.31 132.30 133.20 153.20 155.10
Total Expenses + 129.10 109.42 136.37 123.53 147.10 141.52 147.99 111.43 135.97 132.78 143.22 142.70
Cost of Materials Consumed 97.99 81.59 103.54 89.41 113.50 108.84 108.75 77.38 83.64 96.71 104.48 102.18
Employee Benefit Expense 16.81 18.25 18.59 20.38 19.31 19.25 19.06 18.85 18.30 18.44 19.48 15.45
Other Expenses 14.30 9.58 14.24 13.74 14.29 13.43 20.18 15.20 23.24 11.80 16.48 14.64
Operating Profit 15.95 8.15 8.81 2.54 21.43 -8.05 13.48 8.32 -6.84 -0.54 -1.11 8.72
OPM % 11% 6.9% 6.1% 2% 12.7% -6% 8.3% 6.9% -5.3% -0.4% -0.8% 5.8%
Profit Before Tax + 10.89 1.83 5.32 1.51 5.42 2.00 5.09 0.57 -3.67 0.42 9.98 4.31
Tax Expense 0.00 0.00 0.00 0.00 0.00 0.07 0.00 0.00 0.18 0.00 0.00 0.21
Tax % 0% 0% 0% 0% 0% 3.5% 0% 0% - 0% 0% 4.9%
Profit After Tax 10.89 1.83 5.32 1.51 5.42 1.93 5.09 0.57 -3.85 0.42 9.98 4.10
EPS (Basic) 1.64 0.28 0.80 0.23 0.82 0.29 0.77 0.09 -0.58 0.06 1.50 0.62

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 543.82 557.35 473.55 334.67 277.58 314.41 379.25
YOY Revenue Growth % -2.43% 17.7% 41.5% 20.57% -11.71% -17.1% -
Other Income 7.75 7.99 22.25 119.02 7.70 85.08 6.70
Total Income 551.57 565.34 495.80 453.69 285.28 399.49 385.95
Total Expenses + 557.53 516.42 440.20 358.95 285.94 317.02 403.18
Cost of Materials Consumed 378.61 388.04 323.67 255.88 192.19 214.35 273.85
Employee Benefit Expense 75.46 76.53 65.88 59.77 56.85 62.95 67.65
Other Expenses 72.05 51.85 50.65 43.30 36.90 39.72 61.68
Operating Profit -13.71 40.93 33.35 -24.28 -8.36 -2.61 -23.93
OPM % -2.5% 7.3% 7% -7.3% -3% -0.8% -6.3%
Profit Before Exceptional -5.96 14.08 31.08 67.39 -48.11 35.49 -87.14
Exceptional Items 9.95 0.00 0.00 0.00 0.00 9.82 0.00
Profit Before Tax + 3.99 14.08 31.08 67.39 -48.11 45.31 -87.14
Tax Expense 0.25 0.00 0.00 0.00 0.00 0.00 0.00
Tax % 6.3% 0% 0% 0% - 0% -
Profit After Tax 3.74 14.08 31.08 67.39 -48.11 45.31 -87.14
EPS (Basic) 0.56 2.12 4.68 10.15 -7.24 6.18 -13.12

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 459.93 464.10 469.22 0.00 0.00 0.00 0.00
Property, Plant & Equipment 435.23 437.57 439.28 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.83 0.53 0.00 0.00 0.00 0.00
Non-Current Investments 2.03 1.90 1.78 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.21 0.39 0.15 0.00 0.00 0.00 0.00
Current Assets + 141.22 176.04 143.23 0.00 0.00 0.00 0.00
Inventories 45.39 48.23 52.14 0.00 0.00 0.00 0.00
Trade Receivables 58.53 86.20 54.30 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 16.83 16.75 12.95 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 66.41 66.41 66.41 0.00 0.00 0.00 0.00
Other Equity 48.52 15.93 25.42 0.00 0.00 0.00 0.00
Non-Current Liabilities 82.70 111.98 88.01 0.00 0.00 0.00 0.00
Current Liabilities 403.52 445.82 432.57 0.00 0.00 0.00 0.00
Total Liabilities 486.22 557.80 520.58 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 35.77 36.57 7.30 35.56 0.00 0.00 0.00
Cash from Investing Activities -0.92 -2.12 2.07 103.11 0.00 0.00 0.00
Cash from Financing Activities -34.77 -30.65 -33.30 -108.80 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.08 3.80 -23.93 29.87 0.00 0.00 0.00