KEI INDUSTRIES LTD. (KEI)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,782.57 1,946.58 2,061.72 2,319.28 2,060.50 2,279.65 2,467.27 2,914.79 2,590.32 2,726.35 2,954.70 3,476.40
YOY Revenue Growth % 13.87% 21.05% 15.55% 18.66% 15.59% 17.11% 19.67% 25.68% 25.71% 19.6% 19.76% 19.27%
Other Income 8.33 7.66 11.81 15.16 17.85 16.93 13.60 37.10 39.61 42.29 33.81 42.85
Total Income 1,790.91 1,954.23 2,073.53 2,334.43 2,078.34 2,296.57 2,480.87 2,951.89 2,629.93 2,768.64 2,988.51 3,519.25
Total Expenses + 1,701.30 1,825.15 1,848.75 1,975.34 2,101.07 2,197.04 2,287.64 2,646.73 2,366.70 2,491.36 2,673.84 3,142.09
Cost of Materials Consumed 1,431.22 1,537.64 1,553.34 1,639.17 1,774.54 1,868.98 1,947.72 2,196.70 2,073.68 2,213.31 2,283.69 2,730.54
Employee Benefit Expense 64.98 66.20 66.45 69.52 73.14 74.34 75.43 82.11 85.25 86.06 99.57 100.66
Other Expenses 205.10 221.31 228.96 266.65 253.39 253.72 264.50 306.43 274.21 297.88 312.75 394.78
Operating Profit 81.28 121.42 212.97 343.94 -40.58 82.61 179.62 268.06 223.62 234.99 280.87 334.30
OPM % 4.6% 6.2% 10.3% 14.8% -2% 3.6% 7.3% 9.2% 8.6% 8.6% 9.5% 9.6%
Profit Before Tax + 163.00 188.42 202.42 227.24 202.75 207.87 221.20 305.16 263.23 277.28 314.67 377.15
Tax Expense 41.62 48.22 51.75 58.77 52.50 53.06 56.39 78.61 67.48 73.77 79.81 92.84
Tax % 25.5% 25.6% 25.6% 25.9% 25.9% 25.5% 25.5% 25.8% 25.6% 26.6% 25.4% 24.6%
Profit After Tax 121.38 140.21 150.67 168.48 150.25 154.81 164.81 226.55 195.75 203.51 234.86 284.31
EPS (Basic) 13.46 15.54 16.70 18.67 16.65 17.16 17.87 23.71 20.49 21.30 24.57 29.74

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 9,735.88 8,104.08 6,912.33 5,726.55 4,181.54 4,887.80 4,230.98
YOY Revenue Growth % 20.14% 17.24% 20.71% 36.95% -14.45% 15.52% -
Other Income 71.80 49.02 27.62 14.60 20.06 16.65 7.19
Total Income 9,807.67 8,153.10 6,939.95 5,741.15 4,201.60 4,904.45 4,238.17
Total Expenses + 8,870.70 7,350.54 6,197.22 5,462.86 3,604.95 4,511.71 3,894.73
Cost of Materials Consumed 7,787.94 6,161.37 5,163.41 4,539.23 2,793.58 3,503.16 3,036.69
Employee Benefit Expense 304.29 267.15 231.99 200.64 184.94 227.59 173.39
Other Expenses 1,078.76 922.02 801.82 722.99 626.42 780.96 684.65
Operating Profit 865.18 753.55 715.11 263.69 576.59 376.09 336.25
OPM % 8.9% 9.3% 10.3% 4.6% 13.8% 7.7% 7.9%
Profit Before Exceptional 936.97 781.29 642.01 507.49 365.43 327.87 278.19
Exceptional Items 0.00 -0.21 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 936.97 781.08 642.01 507.49 365.43 327.87 278.19
Tax Expense 240.56 200.35 164.67 131.48 92.02 71.58 97.44
Tax % 25.7% 25.7% 25.6% 25.9% 25.2% 21.8% 35%
Profit After Tax 696.41 580.73 477.34 376.02 273.41 256.29 180.75
EPS (Basic) 75.65 64.37 52.94 41.77 30.47 31.65 22.98

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,600.01 959.01 608.82 0.00 0.00 0.00 0.00
Property, Plant & Equipment 755.72 541.21 483.85 0.00 0.00 0.00 0.00
Capital Work in Progress 385.47 120.89 14.56 0.00 0.00 0.00 0.00
Non-Current Investments 1.72 1.59 1.27 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.06 1.54 1.69 0.00 0.00 0.00 0.00
Current Assets + 5,634.59 3,697.45 3,161.33 0.00 0.00 0.00 0.00
Inventories 1,730.33 1,342.75 1,102.29 0.00 0.00 0.00 0.00
Trade Receivables 1,797.25 1,517.87 1,387.79 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1,051.74 666.08 479.90 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 19.11 18.05 18.04 0.00 0.00 0.00 0.00
Other Equity 5,766.64 3,130.22 2,571.15 0.00 0.00 0.00 0.00
Non-Current Liabilities 100.84 76.85 63.44 0.00 0.00 0.00 0.00
Current Liabilities 1,348.01 1,431.34 1,117.55 0.00 0.00 0.00 0.00
Total Liabilities 1,448.85 1,508.19 1,180.99 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -32.21 610.50 513.91 228.62 0.00 0.00 0.00
Cash from Investing Activities -1,500.72 -352.60 -137.13 -58.39 0.00 0.00 0.00
Cash from Financing Activities 1,918.54 -71.76 -255.93 -31.37 0.00 0.00 0.00
Net Increase/Decrease in Cash 385.66 186.18 120.87 138.86 0.00 0.00 0.00