| Particulars | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 405.77 | 415.01 | 756.23 | 1,015.70 | 403.75 | 952.34 | 589.02 | 1,096.88 |
| YOY Revenue Growth % | - | - | - | - | -0.5% | 129.47% | -22.11% | 7.99% |
| Other Income | 0.38 | 0.37 | 0.30 | 0.31 | 0.09 | 0.42 | 0.24 | 1.39 |
| Total Income | 406.15 | 415.38 | 756.53 | 1,016.01 | 403.84 | 952.76 | 589.26 | 1,098.26 |
| Total Expenses + | 387.92 | 396.90 | 729.44 | 982.24 | 383.63 | 901.02 | 555.23 | 1,029.25 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.55 | 0.98 | 0.79 | 0.85 | 0.54 | 1.13 | 0.67 | 1.51 |
| Other Expenses | 1.46 | 0.65 | 1.46 | 2.73 | 1.21 | 2.08 | 0.92 | 4.00 |
| Operating Profit | 17.85 | 18.11 | 26.79 | 33.46 | 20.11 | 51.32 | 33.79 | 67.63 |
| OPM % | 4.4% | 4.4% | 3.5% | 3.3% | 5% | 5.4% | 5.7% | 6.2% |
| Profit Before Tax + | 18.23 | 18.48 | 27.09 | 33.77 | 20.20 | 51.74 | 34.03 | 69.02 |
| Tax Expense | 18.23 | 18.48 | 27.09 | 33.77 | 5.05 | 13.04 | 8.90 | 18.30 |
| Tax % | 100% | 100% | 100% | 100% | 25% | 25.2% | 26.2% | 26.5% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 15.15 | 38.70 | 25.13 | 50.72 |
| EPS (Basic) | 6.35 | 4.69 | 8.10 | 10.07 | 12.24 | 31.28 | 10.12 | 20.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 2,049.22 | 1,771.93 | 820.78 |
| YOY Revenue Growth % | 15.65% | 115.88% | - |
| Other Income | 1.81 | 0.61 | 0.75 |
| Total Income | 2,051.02 | 1,772.53 | 821.53 |
| Total Expenses + | 1,930.27 | 1,711.68 | 784.82 |
| Employee Benefit Expense | 2.64 | 1.64 | 1.52 |
| Other Expenses | 6.08 | 4.19 | 2.11 |
| Operating Profit | 118.95 | 60.25 | 35.96 |
| OPM % | 5.8% | 3.4% | 4.4% |
| Profit Before Exceptional | 120.76 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 120.76 | 60.80 | 36.71 |
| Tax Expense | 31.34 | 60.80 | 36.71 |
| Tax % | 26% | 100% | 100% |
| Profit After Tax | 89.42 | 0.00 | 0.00 |
| EPS (Basic) | 36.10 | 18.15 | 11.04 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 25.70 | 24.19 | 20.27 |
| Property, Plant & Equipment | 25.25 | 12.91 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 4.31 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.07 | 0.00 | 0.00 |
| Current Assets + | 440.53 | 295.32 | 234.02 |
| Inventories | 407.78 | 257.18 | 201.02 |
| Trade Receivables | 22.20 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3.51 | 2.70 | 0.86 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 319.57 | 0.00 | 0.00 |
| Equity Share Capital | 24.75 | 0.00 | 0.00 |
| Other Equity | 294.82 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.72 | 26.32 | 19.40 |
| Current Liabilities | 145.94 | 61.75 | 47.13 |
| Total Liabilities | 146.66 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -35.82 | 0.11 | -83.39 |
| Cash from Investing Activities | -1.78 | -3.66 | -5.80 |
| Cash from Financing Activities | 38.41 | 5.39 | 89.78 |
| Net Increase/Decrease in Cash | 0.81 | 1.84 | 0.59 |