| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 0.31 | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 | 0.00 |
| YOY Revenue Growth % | -100% | - | - | - | - | - | - | - | -100% | 9.34% | - | - |
| Other Income | 0.19 | 0.15 | 0.33 | 0.54 | 0.36 | 0.38 | 0.28 | 0.29 | 1.59 | 0.94 | 2.95 | -3.16 |
| Total Income | 0.19 | 0.15 | 0.33 | 0.54 | 0.68 | 0.69 | 0.28 | 0.29 | 1.59 | 1.28 | 2.95 | -3.16 |
| Total Expenses + | 0.11 | 0.11 | 0.15 | 0.63 | 0.40 | 0.44 | 2.42 | 0.89 | 0.34 | 0.62 | 0.52 | 2.25 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.05 | 0.05 | 0.05 | 0.08 | 0.11 | 0.10 | 0.23 | 0.10 | 0.15 | 0.08 | 0.21 | 0.13 |
| Other Expenses | 0.06 | 0.06 | 0.10 | 0.44 | 0.13 | 0.35 | 2.18 | 0.78 | 0.12 | 0.21 | 0.26 | 2.07 |
| Operating Profit | -0.11 | -0.11 | -0.15 | -0.63 | -0.08 | -0.13 | -2.42 | -0.89 | -0.34 | -0.28 | -0.52 | -2.25 |
| OPM % | 0% | 0% | 0% | 0% | -24.8% | -42.5% | 0% | 0% | 0% | -83.5% | 0% | 0% |
| Profit Before Tax + | 0.08 | 0.04 | 0.17 | -0.10 | 0.28 | 0.25 | -2.15 | -0.61 | 1.25 | 0.66 | 2.43 | -5.49 |
| Tax Expense | 0.02 | 0.01 | 0.05 | -0.03 | 0.07 | 0.08 | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | -0.79 |
| Tax % | 26.2% | 31.6% | 26.5% | - | 26.1% | 31.3% | - | - | -0.1% | 4% | 0.3% | - |
| Profit After Tax | 0.06 | 0.03 | 0.13 | -0.07 | 0.21 | 0.17 | -2.15 | -0.60 | 1.25 | 0.63 | 2.42 | -4.70 |
| EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.05 | -0.01 | 0.03 | 0.01 | 0.05 | -0.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | - | - | - | - | - |
| Other Income | 2.32 | 1.18 | 1.20 | 0.73 | 0.83 | 0.46 | 0.47 |
| Total Income | 2.66 | 1.18 | 1.20 | 0.73 | 0.83 | 0.46 | 0.47 |
| Total Expenses + | 3.74 | 3.41 | 1.00 | 0.37 | 0.51 | 0.45 | 0.45 |
| Employee Benefit Expense | 0.58 | 0.54 | 0.23 | 0.18 | 0.25 | 0.21 | 0.19 |
| Other Expenses | 2.72 | 2.68 | 0.66 | 0.19 | 0.26 | 0.24 | 0.24 |
| Operating Profit | -3.40 | -3.41 | -1.00 | -0.37 | -0.51 | -0.45 | -0.45 |
| OPM % | -1000.1% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Exceptional | -1.08 | -2.23 | 0.20 | 0.36 | 0.33 | 0.01 | 0.02 |
| Exceptional Items | -0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1.16 | -2.23 | 0.19 | 0.36 | 0.33 | 0.01 | 0.02 |
| Tax Expense | -0.69 | 0.00 | 0.05 | 0.09 | 0.08 | 0.00 | 0.01 |
| Tax % | - | - | 26.4% | 25.8% | 25.8% | 25.5% | 49.3% |
| Profit After Tax | -0.47 | -2.22 | 0.14 | 0.27 | 0.24 | 0.01 | 0.01 |
| EPS (Basic) | -0.01 | -0.05 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 43.50 | 30.84 | 11.50 | 0.10 | 0.05 | 0.05 | 0.05 |
| Property, Plant & Equipment | 0.12 | 0.11 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 43.38 | 30.72 | 11.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 26.01 | 32.83 | 17.26 | 25.44 | 25.38 | 25.80 | 25.78 |
| Inventories | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.01 | 0.01 |
| Trade Receivables | 2.71 | 0.00 | 0.58 | 2.67 | 3.30 | 0.79 | 0.75 |
| Cash and Cash Equivalents | 2.57 | 0.07 | 0.11 | 0.01 | 0.03 | 0.17 | 0.11 |
| Current Investments | 0.00 | 4.91 | 0.00 | 11.05 | 7.88 | 8.39 | 8.51 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 61.88 | 59.75 | 25.01 | 25.45 | 25.34 | 25.10 | 25.09 |
| Equity Share Capital | 47.03 | 47.03 | 13.28 | 13.28 | 13.28 | 13.28 | 13.28 |
| Other Equity | 14.85 | 12.73 | 11.73 | 12.17 | 12.06 | 11.81 | 11.81 |
| Non-Current Liabilities | 1.92 | 1.73 | 0.00 | 0.00 | 0.01 | 0.01 | 0.72 |
| Current Liabilities | 5.71 | 2.19 | 3.75 | 0.09 | 0.09 | 0.75 | 0.02 |
| Total Liabilities | 7.62 | 3.92 | 3.75 | 0.09 | 0.09 | 0.75 | 0.75 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 12.53 | -8.93 | 0.65 | 2.75 | -1.29 | -0.47 | 0.00 |
| Cash from Investing Activities | -11.60 | -19.49 | -0.40 | -2.78 | 1.15 | 0.53 | 0.00 |
| Cash from Financing Activities | 0.00 | 29.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.93 | 1.38 | 0.25 | -0.02 | -0.14 | 0.23 | 0.00 |